Kirby Corporation Announces 2020 Third Quarter Results
- Third quarter 2020 earnings of
$0.46 per share - Distribution and services at breakeven as a result of significant cost reductions and improved activity
- Marine results impacted by reduced volumes and hurricanes
- Strong net cash flow provided by operating activities of
$118 million and free cash flow of$81 million in the third quarter - Expect FY2020 free cash flow of
$300 to$350 million
“In marine transportation, our inland and coastal businesses were heavily affected by weak demand for liquid products including refined products, crude, and black oil. Throughout the third quarter, refinery utilization was well below historical norms as many of our customers experienced low consumer demand, high product inventories, and unfavorable economics. Additionally, a very active hurricane season resulted in further reductions in volumes and widespread disruptions including prolonged closures of some refineries, chemical plants, waterways, and major ports. These challenging market conditions during the quarter contributed to low barge utilization and limited spot market activity.
“In distribution and services, financial results sequentially improved during the third quarter as activity levels began to recover, and we realized the benefit of cost reductions. In commercial and industrial, activity levels in on-highway and power generation increased as lockdowns eased and economic activity rebounded. Additionally, we experienced higher utilization levels in our power generation rental fleet as a result of hurricanes along the
Third Quarter 2020 Segment Results – Marine Transportation
Marine transportation revenues for the 2020 third quarter were
In the inland market, average barge utilization was in the low 70% range during the 2020 third quarter compared to the low 90% range in the 2019 third quarter. Barge volumes were heavily impacted by lower refinery and chemical plant utilization and reduced demand for refined products and petrochemicals. Significant hurricane and tropical storm activity also contributed to widespread and prolonged operational disruptions and lower volumes along the
In the coastal market, reduced demand for refined products and black oil resulted in limited spot market activity and barge utilization in the mid-70% range. Pricing in the spot market was generally stable; however, average term contract pricing declined in the mid-single digits year-on-year. Revenues in the coastal market declined 25% compared to the 2019 third quarter as a result of reduced spot market activity, lower fuel rebills, retirements of three large capacity vessels, and delays associated with hurricanes and tropical storms along the East and Gulf Coasts. The coastal market represented 23% of segment revenues and had a negative operating margin in the mid-single digits during the quarter.
Third Quarter 2020 Segment Results – Distribution and Services
Distribution and services revenues for the 2020 third quarter were
In the oil and gas market, revenues and operating income declined compared to the 2019 third quarter due to low oil prices and reduced oilfield activity which resulted in limited customer demand for new and overhauled transmissions, parts and service. The manufacturing business experienced a sharp reduction in orders year-on-year with minimal deliveries of new and remanufactured pressure pumping equipment. During the quarter, the oil and gas market represented approximately 28% of segment revenues and had a negative operating margin in the low double digits.
In the commercial and industrial market, revenues declined compared to the 2019 third quarter primarily due to reduced economic activity which resulted in lower activity levels in the on-highway and power generation businesses. The marine business was also down year-on-year due to reduced major overhaul activity and new engine sales. These reductions were partially offset by the contribution from
Cash Generation
For the 2020 third quarter, EBITDA was
2020 Outlook
Commenting on the fourth quarter outlook,
In inland marine, absent potential new lockdowns related to COVID-19, Kirby expects improvement in barge utilization going forward as refinery and chemical plants along the
In coastal, the spot market is expected to remain challenging in the near term until demand for refined products and black oil materially improves. However, compared to the third quarter, reduced delays associated with recent hurricanes and tropical storms on the East and Gulf Coasts are expected to modestly benefit the fourth quarter’s results. Overall, Kirby expects coastal fourth quarter revenues will be flat sequentially with operating margins in the negative low single digits.
In distribution and services, activity levels are slowly recovering from 2020 second quarter lows. In the fourth quarter, Kirby expects to benefit from the gradual improvement in the economy, but a weak oil and gas market, potential customer budget exhaustion, and some seasonality will likely result in sequential reductions in revenue and operating income. In the oil and gas market, activity is expected to be minimal as customers continue to rationalize excess pressure pumping capacity resulting in limited deliveries of new pressure pumping units. Also, many oil and gas companies are expected to slow drilling and completions activity in the fourth quarter, further reducing demand for parts and service. In commercial and industrial, demand for parts and new engines in marine and on-highway is expected to increase as economic activity improves and customers complete projects. These gains, however, will be partially offset by seasonal activity reductions associated with the dry cargo harvest in marine and reduced utilization of the power generation rental fleet following hurricane season. Overall, compared to the 2020 third quarter, segment revenues are expected to modestly decline in the fourth quarter with operating margins in the negative low to mid-single digits.
On the balance sheet, as of
Conference Call
A conference call is scheduled for
GAAP to Non-GAAP Financial Measures
The financial and other information to be discussed in the conference call is available in this press release and in a Form 8-K filed with the
Forward-Looking Statements
Statements contained in this press release with respect to the future are forward-looking statements. These statements reflect management’s reasonable judgment with respect to future events. Forward-looking statements involve risks and uncertainties. Actual results could differ materially from those anticipated as a result of various factors, including cyclical or other downturns in demand, significant pricing competition, unanticipated additions to industry capacity, changes in the Jones Act or in
About
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
(unaudited, $ in thousands, except per share amounts) | |||||||||||||
Revenues: | |||||||||||||
Marine transportation | $ | 320,602 | $ | 412,665 | $ | 1,104,846 | $ | 1,185,072 | |||||
Distribution and services | 175,965 | 254,144 | 576,806 | 997,400 | |||||||||
Total revenues | 496,567 | 666,809 | 1,681,652 | 2,182,472 | |||||||||
Costs and expenses: | |||||||||||||
Costs of sales and operating expenses | 340,764 | 458,514 | 1,167,871 | 1,558,664 | |||||||||
Selling, general and administrative | 61,720 | 64,656 | 199,412 | 206,602 | |||||||||
Taxes, other than on income | 9,077 | 10,909 | 33,548 | 31,486 | |||||||||
Depreciation and amortization | 54,779 | 54,455 | 165,067 | 164,771 | |||||||||
Impairments and other charges | — | — | 561,274 | — | |||||||||
(Gain) loss on disposition of assets | 316 | 374 | 13 | (4,901 | ) | ||||||||
Total costs and expenses | 466,656 | 588,908 | 2,127,185 | 1,956,622 | |||||||||
Operating income (loss) | 29,911 | 77,901 | (445,533 | ) | 225,850 | ||||||||
Other income | 1,172 | 864 | 6,185 | 2,677 | |||||||||
Interest expense | (11,809 | ) | (14,310 | ) | (37,316 | ) | (43,026 | ) | |||||
Earnings (loss) before taxes on income | 19,274 | 64,455 | (476,664 | ) | 185,501 | ||||||||
(Provision) benefit for taxes on income | 8,419 | (16,305 | ) | 182,657 | (45,454 | ) | |||||||
Net earnings (loss) | 27,693 | 48,150 | (294,007 | ) | 140,047 | ||||||||
Less: Net earnings attributable to noncontrolling interests | (204 | ) | (163 | ) | (743 | ) | (477 | ) | |||||
Net earnings (loss) attributable to Kirby | $ | 27,489 | $ | 47,987 | $ | (294,750 | ) | $ | 139,570 | ||||
Net earnings (loss) per share attributable to Kirby common stockholders: | |||||||||||||
Basic | $ | 0.46 | $ | 0.80 | $ | (4.92 | ) | $ | 2.33 | ||||
Diluted | $ | 0.46 | $ | 0.80 | $ | (4.92 | ) | $ | 2.32 | ||||
Common stock outstanding (in thousands): | |||||||||||||
Basic | 59,915 | 59,749 | 59,903 | 59,733 | |||||||||
Diluted | 59,931 | 59,906 | 59,903 | 59,879 |
CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
(unaudited, $ in thousands) | |||||||||||||
EBITDA: (1) | |||||||||||||
Net earnings (loss) attributable to Kirby | $ | 27,489 | $ | 47,987 | $ | (294,750 | ) | $ | 139,570 | ||||
Interest expense | 11,809 | 14,310 | 37,316 | 43,026 | |||||||||
Provision (benefit) for taxes on income | (8,419 | ) | 16,305 | (182,657 | ) | 45,454 | |||||||
Impairment of long-lived assets | — | — | 165,304 | — | |||||||||
Impairment of goodwill | — | — | 387,970 | — | |||||||||
Depreciation and amortization | 54,779 | 54,455 | 165,067 | 164,771 | |||||||||
$ | 85,658 | $ | 133,057 | $ | 278,250 | $ | 392,821 | ||||||
Capital expenditures | $ | 36,541 | $ | 56,800 | $ | 129,371 | $ | 184,068 | |||||
Acquisitions of businesses and marine equipment | $ | 6,525 | $ | 4,700 | $ | 348,772 | $ | 257,540 |
(unaudited, $ in thousands) | |||||||
Cash and cash equivalents | $ | 119,586 | $ | 24,737 | |||
Long-term debt, including current portion | $ | 1,578,344 | $ | 1,369,767 | |||
Total equity | $ | 3,078,367 | $ | 3,371,592 | |||
Debt to capitalization ratio | 33.9 | % | 28.9 | % |
MARINE TRANSPORTATION STATEMENTS OF EARNINGS
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
(unaudited, $ in thousands) | |||||||||||||
Marine transportation revenues | $ | 320,602 | $ | 412,665 | $ | 1,104,846 | $ | 1,185,072 | |||||
Costs and expenses: | |||||||||||||
Costs of sales and operating expenses | 207,038 | 257,869 | 717,923 | 771,596 | |||||||||
Selling, general and administrative | 26,554 | 28,424 | 85,294 | 90,896 | |||||||||
Taxes, other than on income | 7,307 | 9,230 | 27,852 | 26,355 | |||||||||
Depreciation and amortization | 47,312 | 44,445 | 139,295 | 134,861 | |||||||||
Total costs and expenses | 288,211 | 339,968 | 970,364 | 1,023,708 | |||||||||
Operating income | $ | 32,391 | $ | 72,697 | $ | 134,482 | $ | 161,364 | |||||
Operating margin | 10.1 | % | 17.6 | % | 12.2 | % | 13.6 | % |
DISTRIBUTION AND SERVICES STATEMENTS OF EARNINGS
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
(unaudited, $ in thousands) | |||||||||||||
Distribution and services revenues | $ | 175,965 | $ | 254,144 | $ | 576,806 | $ | 997,400 | |||||
Costs and expenses: | |||||||||||||
Costs of sales and operating expenses | 133,726 | 200,645 | 449,948 | 787,068 | |||||||||
Selling, general and administrative | 33,098 | 33,608 | 108,295 | 108,194 | |||||||||
Taxes, other than on income | 1,754 | 1,674 | 5,636 | 5,102 | |||||||||
Depreciation and amortization | 6,283 | 9,085 | 22,252 | 27,167 | |||||||||
Total costs and expenses | 174,861 | 245,012 | 586,131 | 927,531 | |||||||||
Operating income (loss) | $ | 1,104 | $ | 9,132 | $ | (9,325 | ) | $ | 69,869 | ||||
Operating margin | 0.6 | % | 3.6 | % | (1.6 | )% | 7.0 | % |
OTHER COSTS AND EXPENSES
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
(unaudited, $ in thousands) | |||||||||||||
General corporate expenses | $ | 3,268 | $ | 3,554 | $ | 9,403 | $ | 10,284 | |||||
Impairment of long-lived assets | $ | — | $ | — | $ | 165,304 | $ | — | |||||
Impairment of goodwill | $ | — | $ | — | $ | 387,970 | $ | — | |||||
Inventory write-downs | $ | — | $ | — | $ | 8,000 | $ | — | |||||
(Gain) loss on disposition of assets | $ | 316 | $ | 374 | $ | 13 | $ | (4,901 | ) |
ONE TIME CHARGES AND BENEFITS
The 2020 first nine months GAAP results include certain one-time charges. The following is a reconciliation of GAAP earnings to non-GAAP earnings, excluding the one-time items for earnings before tax (pre-tax), net earnings attributable to Kirby (after-tax), and diluted earnings per share (per share):
First Nine Months 2020 | ||||||||||
Pre-Tax | After-Tax | Per Share | ||||||||
(unaudited, $ in millions except per share amounts) | ||||||||||
GAAP loss | $ | (476.7 | ) | $ | (294.8 | ) | $ | (4.92 | ) | |
Impairments and other charges | 561.3 | 433.3 | 7.24 | |||||||
Income tax benefit on 2018 and 2019 net operating loss carrybacks | — | (50.8 | ) | (0.85 | ) | |||||
Earnings, excluding one-time items(2) | $ | 84.6 | $ | 87.7 | $ | 1.47 |
RECONCILIATION OF FREE CASH FLOW
The following is a reconciliation of GAAP net cash provided by operating activities to non-GAAP free cash flow(2):
Third Quarter | Nine Months | ||||||||||||
2020 | 2019(3) | 2020 | 2019(3) | ||||||||||
(unaudited, $ in millions) | |||||||||||||
Net cash provided by operating activities | $ | 117.7 | $ | 199.4 | $ | 359.8 | $ | 387.6 | |||||
Less: Capital expenditures | (36.6 | ) | (56.8 | ) | (129.4 | ) | (184.1 | ) | |||||
Free cash flow(2) | $ | 81.1 | $ | 142.6 | $ | 230.4 | $ | 203.5 |
FY 2020 Projection | FY 2019(3) | |||||||||
Low | High | Actual | ||||||||
(unaudited, $ in millions) | ||||||||||
Net cash provided by operating activities | $ | 450.0 | $ | 500.0 | $ | 511.8 | ||||
Less: Capital expenditures | (150.0 | ) | (150.0 | ) | (248.2 | ) | ||||
Free cash flow(2) | $ | 300.0 | $ | 350.0 | $ | 263.6 |
MARINE TRANSPORTATION PERFORMANCE MEASUREMENTS
Third Quarter | Nine Months | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Inland Performance Measurements: | |||||||||||||
2,794 | 3,958 | 10,101 | 10,811 | ||||||||||
Revenue/Ton Mile (cents/tm) (5) | 8.9 | 8.0 | 8.6 | 8.4 | |||||||||
Towboats operated (average) (6) | 265 | 304 | 300 | 299 | |||||||||
Delay Days (7) | 1,335 | 2,284 | 8,640 | 10,228 | |||||||||
Average cost per gallon of fuel consumed | $ | 1.27 | $ | 2.00 | $ | 1.47 | $ | 2.06 | |||||
Barges (active): | |||||||||||||
Inland tank barges | 1,084 | 1,065 | |||||||||||
Coastal tank barges | 47 | 49 | |||||||||||
Offshore dry-cargo barges | 4 | 4 | |||||||||||
Barrel capacities (in millions): | |||||||||||||
Inland tank barges | 24.5 | 23.7 | |||||||||||
Coastal tank barges | 4.3 | 4.7 |
(1) Kirby has historically evaluated its operating performance using numerous measures, one of which is EBITDA, a non-GAAP financial measure. Kirby defines EBITDA as net earnings attributable to Kirby before interest expense, taxes on income, depreciation and amortization, impairment of long-lived assets, and impairment of goodwill. EBITDA is presented because of its wide acceptance as a financial indicator. EBITDA is one of the performance measures used in Kirby’s incentive bonus plan. EBITDA is also used by rating agencies in determining Kirby’s credit rating and by analysts publishing research reports on Kirby, as well as by investors and investment bankers generally in valuing companies. EBITDA is not a calculation based on generally accepted accounting principles and should not be considered as an alternative to, but should only be considered in conjunction with, Kirby’s GAAP financial information.
(2) Kirby uses certain non-GAAP financial measures to review performance excluding certain one-time items including: earnings before taxes on income, excluding one-time items; net earnings attributable to Kirby, excluding one-time items; and diluted earnings per share, excluding one-time items. Management believes that the exclusion of certain one-time items from these financial measures enables it and investors to assess and understand operating performance, especially when comparing those results with previous and subsequent periods or forecasting performance for future periods, primarily because management views the excluded items to be outside of the company’s normal operating results. Kirby also uses free cash flow, which is defined as net cash provided by operating activities less capital expenditures, to assess and forecast cash flow and to provide additional disclosures on the Company’s liquidity as a result of uncertainty surrounding the impact of the COVID-19 pandemic on global and regional market conditions. Free cash flow does not imply the amount of residual cash flow available for discretionary expenditures as it excludes mandatory debt service requirements and other non-discretionary expenditures. These non-GAAP financial measures are not calculations based on generally accepted accounting principles and should not be considered as an alternative to, but should only be considered in conjunction with Kirby’s GAAP financial information.
(3) See Kirby’s 2019 10-K and 2019 third quarter 10-Q for amounts provided by (used in) investing and financing activities.
(4) Ton miles indicate fleet productivity by measuring the distance (in miles) a loaded tank barge is moved. Example: A typical 30,000 barrel tank barge loaded with 3,300 tons of liquid cargo is moved 100 miles, thus generating 330,000 ton miles.
(5) Inland marine transportation revenues divided by ton miles. Example: Third quarter 2020 inland marine transportation revenues of
(6) Towboats operated are the average number of owned and chartered towboats operated during the period.
(7) Delay days measures the lost time incurred by a tow (towboat and one or more tank barges) during transit. The measure includes transit delays caused by weather, lock congestion and other navigational factors.
Contact:Eric Holcomb 713-435-1545
Source: Kirby Corporation