☒ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Nevada
|
74-1884980
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
55 Waugh Drive, Suite 1000
Houston, TX
|
77007
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
☒ |
Accelerated filer
|
☐ | |
Non-accelerated filer
|
☐ |
Smaller reporting company
|
☐ | |
Emerging growth company
|
☐ |
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock
|
KEX
|
New York Stock Exchange
|
Item 1. |
Financial Statements
|
March 31,
2019
|
December 31,
2018
|
|||||||
($ in thousands)
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
7,289
|
$
|
7,800
|
||||
Accounts receivable:
|
||||||||
Trade – less allowance for doubtful accounts
|
439,975
|
417,644
|
||||||
Other
|
122,180
|
104,239
|
||||||
Inventories – net
|
491,566
|
507,441
|
||||||
Prepaid expenses and other current assets
|
57,242
|
59,365
|
||||||
Total current assets
|
1,118,252
|
1,096,489
|
||||||
Property and equipment
|
5,265,021
|
5,011,824
|
||||||
Less accumulated depreciation
|
(1,472,581
|
)
|
(1,472,022
|
)
|
||||
Property and equipment – net
|
3,792,440
|
3,539,802
|
||||||
Operating lease right-of-use assets
|
159,704
|
—
|
||||||
Goodwill
|
953,826
|
953,826
|
||||||
Other intangibles – net
|
219,696
|
224,197
|
||||||
Other assets
|
56,774
|
57,280
|
||||||
Total assets
|
$
|
6,300,692
|
$
|
5,871,594
|
March 31,
2019
|
December 31,
2018
|
|||||||
($ in thousands)
|
||||||||
Current liabilities:
|
||||||||
Bank notes payable
|
$
|
17
|
$
|
19
|
||||
Income taxes payable
|
1,441
|
2,794
|
||||||
Accounts payable
|
275,570
|
278,057
|
||||||
Accrued liabilities
|
204,724
|
246,789
|
||||||
Current portion of operating lease liabilities
|
28,586
|
—
|
||||||
Deferred revenues
|
72,386
|
80,123
|
||||||
Total current liabilities
|
582,724
|
607,782
|
||||||
Long-term debt, net – less current portion
|
1,667,457
|
1,410,169
|
||||||
Deferred income taxes
|
555,414
|
542,785
|
||||||
Operating lease liabilities
|
139,192
|
—
|
||||||
Other long-term liabilities
|
90,497
|
94,557
|
||||||
Total long-term liabilities
|
2,452,560
|
2,047,511
|
||||||
Contingencies and commitments
|
—
|
—
|
||||||
Equity:
|
||||||||
Kirby stockholders’ equity:
|
||||||||
Common stock, $.10 par value per share. Authorized 120,000,000 shares, issued 65,472,000 shares
|
6,547
|
6,547
|
||||||
Additional paid-in capital
|
827,497
|
823,347
|
||||||
Accumulated other comprehensive income – net
|
(32,971
|
)
|
(33,511
|
)
|
||||
Retained earnings
|
2,767,888
|
2,723,592
|
||||||
Treasury stock – at cost, 5,599,000 shares at March 31, 2019 and 5,608,000 at December 31, 2018
|
(306,625
|
)
|
(306,788
|
)
|
||||
Total Kirby stockholders’ equity
|
3,262,336
|
3,213,187
|
||||||
Noncontrolling interests
|
3,072
|
3,114
|
||||||
Total equity
|
3,265,408
|
3,216,301
|
||||||
Total liabilities and equity
|
$
|
6,300,692
|
$
|
5,871,594
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
($ in thousands, except
per share amounts)
|
||||||||
Revenues:
|
||||||||
Marine transportation
|
$
|
368,121
|
$
|
340,403
|
||||
Distribution and services
|
376,500
|
401,285
|
||||||
Total revenues
|
744,621
|
741,688
|
||||||
Costs and expenses:
|
||||||||
Costs of sales and operating expenses
|
536,655
|
553,317
|
||||||
Selling, general and administrative
|
72,796
|
76,796
|
||||||
Taxes, other than on income
|
9,998
|
8,535
|
||||||
Depreciation and amortization
|
55,223
|
54,218
|
||||||
Gain on disposition of assets
|
(2,157
|
)
|
(1,898
|
)
|
||||
Total costs and expenses
|
672,515
|
690,968
|
||||||
Operating income
|
72,106
|
50,720
|
||||||
Other income (expense)
|
(568
|
)
|
1,591
|
|||||
Interest expense
|
(13,201
|
)
|
(9,780
|
)
|
||||
Earnings before taxes on income
|
58,337
|
42,531
|
||||||
Provision for taxes on income
|
(13,880
|
)
|
(9,865
|
)
|
||||
Net earnings
|
44,457
|
32,666
|
||||||
Less: Net earnings attributable to noncontrolling interests
|
(161
|
)
|
(195
|
)
|
||||
Net earnings attributable to Kirby
|
$
|
44,296
|
$
|
32,471
|
||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||
Basic
|
$
|
0.74
|
$
|
0.54
|
||||
Diluted
|
$
|
0.74
|
$
|
0.54
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Net earnings
|
$
|
44,457
|
$
|
32,666
|
||||
Other comprehensive income (loss), net of taxes:
|
||||||||
Pension and postretirement benefits
|
411
|
430
|
||||||
Foreign currency translation adjustments
|
129
|
420
|
||||||
Reclassification to retained earnings of stranded tax effects from tax reform
|
—
|
(7,925
|
)
|
|||||
Total other comprehensive income (loss), net of taxes
|
540
|
(7,075
|
)
|
|||||
Total comprehensive income, net of taxes
|
44,997
|
25,591
|
||||||
Net earnings attributable to noncontrolling interests
|
(161
|
)
|
(195
|
)
|
||||
Comprehensive income attributable to Kirby
|
$
|
44,836
|
$
|
25,396
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
($ in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
44,457
|
$
|
32,666
|
||||
Adjustments to reconcile net earnings to net cash provided by operations:
|
||||||||
Depreciation and amortization
|
55,223
|
54,218
|
||||||
Provision for deferred income taxes
|
12,490
|
8,846
|
||||||
Amortization of unearned share-based compensation
|
4,900
|
7,551
|
||||||
Amortization of leases
|
446
|
—
|
||||||
Amortization of major maintenance costs
|
4,974
|
4,893
|
||||||
Amortization of debt issuance costs
|
320
|
259
|
||||||
Other
|
(2,544
|
)
|
(1,773
|
)
|
||||
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
(81,737
|
)
|
(87,926
|
)
|
||||
Net cash provided by operating activities
|
38,529
|
18,734
|
||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(60,932
|
)
|
(40,961
|
)
|
||||
Acquisitions of businesses and marine equipment, net of cash acquired
|
(247,470
|
)
|
(429,977
|
)
|
||||
Proceeds from disposition of assets
|
13,187
|
12,181
|
||||||
Net cash used in investing activities
|
(295,215
|
)
|
(458,757
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Payments on bank credit facilities
|
(240,801
|
)
|
(64,414
|
)
|
||||
Borrowings on long-term debt
|
500,000
|
499,295
|
||||||
Payments of debt issue costs
|
(2,232
|
)
|
(4,251
|
)
|
||||
Proceeds from exercise of stock options
|
1,415
|
292
|
||||||
Payments related to tax withholding for share-based compensation
|
(2,003
|
)
|
(3,766
|
)
|
||||
Other
|
(204
|
)
|
(225
|
)
|
||||
Net cash provided by financing activities
|
256,175
|
426,931
|
||||||
Decrease in cash and cash equivalents
|
(511
|
)
|
(13,092
|
)
|
||||
Cash and cash equivalents, beginning of year
|
7,800
|
20,102
|
||||||
Cash and cash equivalents, end of period
|
$
|
7,289
|
$
|
7,010
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid (received) during the period:
|
||||||||
Interest paid
|
$
|
23,257
|
$
|
10,763
|
||||
Income taxes refunded
|
$
|
(1,024
|
)
|
$
|
(721
|
)
|
||
Operating cash outflow from operating leases
|
$
|
10,142
|
$ |
—
|
||||
Non-cash investing activity:
|
||||||||
Capital expenditures included in accounts payable
|
$ |
(5,022
|
) |
$
|
(5,448)
|
|||
Cash acquired in acquisition
|
$
|
—
|
$
|
2,313
|
||||
Right-of-use assets obtained in exchange for lease obligations
|
$
|
1,292
|
$
|
—
|
Common Stock
|
Additional
Paid-in-
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury Stock
|
Noncontrolling
Interests
|
Total
|
||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2018
|
65,472
|
$
|
6,547
|
$
|
823,347
|
$
|
(33,511
|
)
|
$
|
2,723,592
|
(5,608
|
)
|
$
|
(306,788
|
)
|
$
|
3,114
|
$
|
3,216,301
|
|||||||||||||||||
Stock option exercises
|
-
|
-
|
52
|
-
|
-
|
25
|
1,364
|
-
|
1,416
|
|||||||||||||||||||||||||||
Issuance of stock for RSU vestings net of restricted stock forfeitures
|
-
|
-
|
(802
|
)
|
-
|
-
|
14
|
802
|
-
|
-
|
||||||||||||||||||||||||||
Tax withholdings on restricted stock and RSU vestings
|
-
|
-
|
-
|
-
|
-
|
(30
|
) |
(2,003
|
)
|
-
|
(2,003
|
)
|
||||||||||||||||||||||||
Amortization of unearned share-based compensation
|
-
|
-
|
4,900
|
-
|
-
|
-
|
-
|
-
|
4,900
|
|||||||||||||||||||||||||||
Total comprehensive income, net of taxes
|
-
|
-
|
-
|
540
|
44,296
|
-
|
-
|
161
|
44,997
|
|||||||||||||||||||||||||||
Return of investment to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(203
|
)
|
(203
|
)
|
|||||||||||||||||||||||||
Balance at March 31, 2019
|
65,472
|
$
|
6,547
|
$
|
827,497
|
$
|
(32,971
|
)
|
$
|
2,767,888
|
(5,599
|
)
|
$
|
(306,625
|
)
|
$
|
3,072
|
$
|
3,265,408
|
Common Stock
|
Additional
Paid-in-
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury Stock
|
Noncontrolling
Interests
|
Total
|
||||||||||||||||||||||||||||||
Shares
|
|
|
Amount
|
Shares
|
|
|
Amount
|
|||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
65,472
|
$
|
6,547
|
$
|
802,961
|
$
|
(32,405
|
)
|
$
|
2,646,937
|
(5,783
|
)
|
$
|
(313,220
|
)
|
$
|
3,403
|
$
|
3,114,223
|
|||||||||||||||||
Adoption of new accounting standards
|
-
|
-
|
-
|
-
|
(1,797
|
)
|
-
|
-
|
-
|
(1,797
|
)
|
|||||||||||||||||||||||||
Stock option exercises
|
-
|
-
|
(131
|
)
|
-
|
-
|
32
|
422
|
-
|
291
|
||||||||||||||||||||||||||
Tax withholdings on restricted stock vestings and stock option exercises
|
-
|
-
|
-
|
-
|
-
|
(49
|
)
|
(3,766
|
)
|
-
|
(3,766
|
)
|
||||||||||||||||||||||||
Amortization of unearned share-based compensation
|
-
|
-
|
7,551
|
-
|
-
|
-
|
-
|
-
|
7,551
|
|||||||||||||||||||||||||||
Total comprehensive income, net of taxes
|
-
|
-
|
-
|
(7,075
|
)
|
32,471
|
-
|
-
|
195
|
25,591
|
||||||||||||||||||||||||||
Return of investment to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(225
|
)
|
(225
|
)
|
|||||||||||||||||||||||||
Balance at March 31, 2018
|
65,472
|
$
|
6,547
|
$
|
810,381
|
$
|
(39,480
|
)
|
$
|
2,677,611
|
(5,800
|
)
|
$
|
(316,564
|
)
|
$
|
3,373
|
$
|
3,141,868
|
(1) |
BASIS FOR PREPARATION OF THE CONDENSED FINANCIAL STATEMENTS
|
(2) |
ACCOUNTING STANDARDS ADOPTIONS
|
(3) |
LEASES
|
Total
|
||||
2019
|
$ | 27,402 | ||
2020
|
28,989 | |||
2021
|
24,086 | |||
2022
|
21,278 | |||
2023
|
17,236 | |||
Thereafter
|
92,798 | |||
Total lease payments
|
211,789 | |||
Less: imputed interest
|
(44,011 | ) | ||
Operating lease liabilities
|
$
|
167,778
|
Operating lease cost
|
$
|
10,078
|
||
Variable lease cost |
877 | |||
Short-term lease cost
|
7,482
|
|||
Total lease cost
|
$
|
18,437
|
Weighted average discount rate
|
4.0
|
%
|
||
Weighted average remaining lease term
|
10 years
|
(4) |
REVENUES
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Marine transportation segment:
|
||||||||
Inland transportation
|
$
|
283,085
|
$
|
252,355
|
||||
Coastal transportation
|
85,036
|
88,048
|
||||||
$
|
368,121
|
$
|
340,403
|
|||||
Distribution and services segment:
|
||||||||
Oil and gas
|
$
|
223,101
|
$
|
274,491
|
||||
Commercial and industrial
|
153,399
|
126,794
|
||||||
$
|
376,500
|
$
|
401,285
|
The Company applies the practical expedient that allows non-disclosure of information about remaining performance obligations that have original expected durations of one year or less.
(5) |
ACQUISITIONS
|
Assets:
|
||||
Prepaid expenses
|
$
|
1,138
|
||
Property and equipment
|
246,802
|
|||
Other intangibles
|
260
|
|||
Total assets
|
$
|
248,200
|
||
Other long-term liabilities
|
3,700
|
|||
Net assets acquired
|
$
|
244,500
|
(6) |
INVENTORIES
|
March 31,
2019
|
December 31,
2018
|
|||||||
Finished goods
|
$
|
362,502
|
$
|
406,364
|
||||
Work in process
|
129,064
|
101,077
|
||||||
$
|
491,566
|
$
|
507,441
|
(7) |
FAIR VALUE MEASUREMENTS
|
(8) |
LONG-TERM DEBT
|
(9) |
STOCK AWARD PLANS
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Compensation cost
|
$
|
4,900
|
$
|
7,551
|
||||
Income tax benefit
|
$
|
1,169
|
$
|
1,760
|
Outstanding
Non-
Qualified or
Nonincentive
Stock
Awards
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding at December 31, 2018
|
464,702
|
$
|
69.85
|
|||||
Granted
|
107,724
|
$
|
73.93
|
|||||
Exercised
|
(18,903
|
)
|
$
|
65.48
|
||||
Canceled or expired
|
(15,400
|
)
|
$
|
71.05
|
||||
Outstanding at March 31, 2019
|
538,123
|
$
|
70.79
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||||||||||||
$51.23
|
87,369
|
3.7
|
$
|
51.23
|
87,369
|
$
|
51.23
|
|||||||||||||||||
$64.65 - $68.50
|
103,201
|
5.2
|
$
|
67.37
|
47,496
|
$
|
68.47
|
|||||||||||||||||
$70.65 - $75.50
|
309,174
|
5.1
|
$
|
74.32
|
128,056
|
$
|
73.97
|
|||||||||||||||||
$93.64 - $101.46
|
38,379
|
1.8
|
$
|
96.01
|
38,379
|
$
|
96.01
|
|||||||||||||||||
$51.23 - $101.46
|
538,123
|
4.7
|
$
|
70.79
|
$
|
3,172,000 |
301,300
|
$
|
69.32
|
$
|
2,562,000 |
Unvested
Restricted Stock
Award Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2018
|
214,216
|
$
|
64.73
|
|||||
Vested
|
(62,341
|
)
|
$
|
68.27
|
||||
Forfeited
|
(10,399
|
)
|
$
|
63.56
|
||||
Nonvested balance at March 31, 2019
|
141,476
|
$
|
63.26
|
Unvested RSUs
|
Weighted
Average Grant
Date Fair Value
Per Unit
|
|||||||
Nonvested balance at December 31, 2018
|
141,055
|
$
|
75.59
|
|||||
Granted
|
134,315
|
$
|
73.96
|
|||||
Vested
|
(24,523
|
)
|
$
|
75.50
|
||||
Forfeited
|
(4,029
|
)
|
$
|
75.43
|
||||
Nonvested balance at March 31, 2019
|
246,818
|
$
|
74.72
|
Outstanding
Non-Qualified
or Nonincentive
Stock Options
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding at December 31, 2018
|
131,104
|
$
|
70.14
|
|||||
Exercised
|
(6,000
|
)
|
$
|
29.60
|
||||
Outstanding at March 31, 2019
|
125,104
|
$
|
72.08
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||||||||||||
$41.24 – $56.45
|
31,276
|
1.7
|
$
|
50.61
|
31,276
|
$
|
50.61
|
|||||||||||||||||
$61.89 – $62.48
|
28,000
|
3.3
|
$
|
62.27
|
28,000
|
$
|
62.27
|
|||||||||||||||||
$70.65 – $99.52
|
65,828
|
4.9
|
$
|
86.45
|
65,828
|
$
|
86.45
|
|||||||||||||||||
$29.60 – $99.52
|
125,104
|
3.8
|
$
|
72.08
|
$
|
1,140,000 |
125,104
|
$
|
72.08
|
$
|
1,140,000 |
Unvested
Restricted
Stock Award
Shares
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2018
|
264
|
$
|
85.30
|
|||||
Vested
|
(264
|
)
|
$
|
85.30
|
||||
Nonvested balance at March 31, 2019
|
—
|
$
|
—
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Dividend yield
|
None
|
None
|
||||||
Average risk-free interest rate
|
2.5
|
%
|
2.7
|
%
|
||||
Stock price volatility
|
28
|
%
|
27
|
%
|
||||
Estimated option term
|
Six years
|
Six years
|
(10) |
OTHER COMPREHENSIVE INCOME
|
Three months ended March 31,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Gross
Amount
|
Income Tax
Provision
|
Net Amount
|
Gross
Amount
|
Income Tax
Provision
|
Net
Amount
|
|||||||||||||||||||
Pension and postretirement benefits (a):
|
||||||||||||||||||||||||
Amortization of net actuarial loss
|
$
|
550
|
$
|
(139
|
)
|
$
|
411
|
$
|
568
|
$
|
(138
|
)
|
$
|
430
|
||||||||||
Reclassification to retained earnings of stranded tax effects from tax reform
|
—
|
—
|
—
|
—
|
(7,925
|
)
|
(7,925
|
)
|
||||||||||||||||
Foreign currency translation
|
129
|
—
|
129
|
420
|
—
|
420
|
||||||||||||||||||
Total
|
$
|
679
|
$
|
(139
|
)
|
$
|
540
|
$
|
988
|
$
|
(8,063
|
)
|
$
|
(7,075
|
)
|
(a) |
Actuarial gains/(losses) are amortized into other income (expense). (See Note 14 – Retirement Plans)
|
(11) |
SEGMENT DATA
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Revenues:
|
||||||||
Marine transportation
|
$
|
368,121
|
$
|
340,403
|
||||
Distribution and services
|
376,500
|
401,285
|
||||||
$
|
744,621
|
$
|
741,688
|
|||||
Segment profit (loss):
|
||||||||
Marine transportation
|
$
|
35,424
|
$
|
16,180
|
||||
Distribution and services
|
37,609
|
36,965
|
||||||
Other
|
(14,696
|
)
|
(10,614
|
)
|
||||
$
|
58,337
|
$
|
42,531
|
March 31,
2019
|
December 31,
2018
|
|||||||
Total assets:
|
||||||||
Marine transportation
|
$
|
4,510,945
|
$
|
4,145,294
|
||||
Distribution and services
|
1,695,223
|
1,653,636
|
||||||
Other
|
94,524
|
72,664
|
||||||
$
|
6,300,692
|
$
|
5,871,594
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
General corporate expenses
|
$
|
(3,084
|
)
|
$
|
(4,323
|
)
|
||
Gain on disposition of assets
|
2,157
|
1,898
|
||||||
Interest expense
|
(13,201
|
)
|
(9,780
|
)
|
||||
Other income (expense)
|
(568
|
)
|
1,591
|
|||||
$
|
(14,696
|
)
|
$
|
(10,614
|
)
|
March 31,
2019
|
December 31,
2018
|
|||||||
General corporate assets
|
$
|
92,805
|
$
|
70,169
|
||||
Investment in affiliates
|
1,719
|
2,495
|
||||||
$
|
94,524
|
$
|
72,664
|
(12) |
TAXES ON INCOME
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Earnings (loss) before taxes on income:
|
||||||||
United States
|
$
|
58,752
|
$
|
43,544
|
||||
Foreign
|
(415
|
)
|
(1,013
|
)
|
||||
$
|
58,337
|
$
|
42,531
|
|||||
Provision for taxes on income:
|
||||||||
Federal:
|
||||||||
Current
|
$
|
—
|
$
|
—
|
||||
Deferred
|
12,490
|
8,509
|
||||||
State and local:
|
||||||||
Current
|
1,459
|
807
|
||||||
Deferred
|
—
|
337
|
||||||
Foreign - current
|
(69
|
)
|
212
|
|||||
$
|
13,880
|
$
|
9,865
|
(13) |
EARNINGS PER SHARE
|
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Net earnings attributable to Kirby
|
$
|
44,296
|
$
|
32,471
|
||||
Undistributed earnings allocated to restricted shares
|
(119
|
)
|
(156
|
)
|
||||
Income available to Kirby common stockholders – basic
|
44,177
|
32,315
|
||||||
Undistributed earnings allocated to restricted shares
|
119
|
156
|
||||||
Undistributed earnings reallocated to restricted shares
|
(119
|
)
|
(156
|
)
|
||||
Income available to Kirby common stockholders – diluted
|
$
|
44,177
|
$
|
32,315
|
||||
Shares outstanding:
|
||||||||
Weighted average common stock issued and outstanding
|
59,869
|
59,678
|
||||||
Weighted average unvested restricted stock
|
(160
|
)
|
(286
|
)
|
||||
Weighted average common stock outstanding – basic
|
59,709
|
59,392
|
||||||
Dilutive effect of stock options and restricted stock units
|
114
|
101
|
||||||
Weighted average common stock outstanding – diluted
|
59,823
|
59,493
|
||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||
Basic
|
$
|
0.74
|
$
|
0.54
|
||||
Diluted
|
$
|
0.74
|
$
|
0.54
|
(14) |
RETIREMENT PLANS
|
Pension Benefits
|
||||||||||||||||
Pension Plan
|
SERP
|
|||||||||||||||
Three months ended
March 31,
|
Three months ended
March 31,
|
|||||||||||||||
Components of net periodic benefit cost:
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Service cost
|
$
|
1,768
|
$
|
2,227
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
4,207
|
3,631
|
13
|
12
|
||||||||||||
Expected return on plan assets
|
(5,224
|
)
|
(5,323
|
)
|
—
|
—
|
||||||||||
Amortization of actuarial loss
|
678
|
705
|
7
|
6
|
||||||||||||
Net periodic benefit cost
|
$
|
1,429
|
$
|
1,240
|
$
|
20
|
$
|
18
|
Other Postretirement
Benefits
|
||||||||
Postretirement Welfare
Plan
|
||||||||
Three months ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Components of net periodic benefit cost:
|
||||||||
Service cost
|
$
|
—
|
$
|
—
|
||||
Interest cost
|
8
|
6
|
||||||
Amortization of actuarial gain
|
(135
|
)
|
(149
|
)
|
||||
Net periodic benefit cost
|
$
|
(127
|
)
|
$
|
(143
|
)
|
(15) |
CONTINGENCIES
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Three months ended
March 31,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Marine transportation revenues
|
$
|
368,121
|
$
|
340,403
|
8
|
%
|
||||||
Costs and expenses:
|
||||||||||||
Costs of sales and operating expenses
|
246,190
|
238,785
|
3
|
|||||||||
Selling, general and administrative
|
33,217
|
35,576
|
(7
|
)
|
||||||||
Taxes, other than on income
|
7,966
|
6,522
|
22
|
|||||||||
Depreciation and amortization
|
45,324
|
43,340
|
5
|
|||||||||
332,697
|
324,223
|
3
|
||||||||||
Operating income
|
$
|
35,424
|
$
|
16,180
|
119
|
%
|
||||||
Operating margins
|
9.6
|
%
|
4.8
|
%
|
Markets Serviced
|
2019 First
Quarter
Revenue
Distribution
|
Products Moved
|
Drivers
|
||||
Petrochemicals
|
56%
|
Benzene, Styrene, Methanol, Acrylonitrile, Xylene, Naphtha, Caustic Soda, Butadiene, Propylene
|
Consumer non-durables — 70%, Consumer durables — 30%
|
||||
Black Oil
|
22%
|
Residual Fuel Oil, Coker Feedstock, Vacuum Gas Oil, Asphalt, Carbon Black Feedstock, Crude Oil, Natural Gas Condensate, Ship Bunkers
|
Fuel for Power Plants and Ships, Feedstock for Refineries, Road Construction
|
||||
Refined Petroleum Products
|
19%
|
Gasoline, No. 2 Oil, Jet Fuel, Heating Oil, Diesel Fuel, Ethanol
|
Vehicle Usage, Air Travel, Weather Conditions, Refinery Utilization
|
||||
Agricultural Chemicals
|
3%
|
Anhydrous Ammonia, Nitrogen-Based Liquid Fertilizer, Industrial Ammonia
|
Corn, Cotton and Wheat Production, Chemical Feedstock Usage
|
Three months ended
March 31,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Distribution and services
|
$
|
376,500
|
$
|
401,285
|
(6
|
)%
|
||||||
Costs and expenses:
|
||||||||||||
Costs of sales and operating expenses
|
290,465
|
314,532
|
(8
|
)
|
||||||||
Selling, general and administrative
|
37,391
|
37,754
|
(1
|
)
|
||||||||
Taxes, other than on income
|
2,017
|
2,002
|
1
|
|||||||||
Depreciation and amortization
|
9,018
|
10,032
|
(10
|
)
|
||||||||
338,891
|
364,320
|
(7
|
)
|
|||||||||
Operating income
|
$
|
37,609
|
$
|
36,965
|
2
|
%
|
||||||
Operating margins
|
10.0
|
%
|
9.2
|
%
|
Markets Serviced
|
2019 First
Quarter
Revenue
Distribution
|
Customers
|
|||
Oil and Gas
|
59%
|
Oilfield Services, Oil and Gas Operators and Producers
|
|||
|
|||||
Commercial and Industrial
|
41%
|
Inland River Carriers — Dry and Liquid, Offshore Towing — Dry and Liquid, Offshore Oilfield Services — Drilling Rigs & Supply Boats,
Harbor Towing, Dredging, Great Lakes Ore Carriers, Pleasure Crafts, On and Off-Highway Transportation, Power Generation, Standby Power Generation, Pumping Stations, Mining
|
Three months ended
March 31,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Other income (expense)
|
$
|
(568
|
)
|
$
|
1,591
|
(136
|
)%
|
|||||
Noncontrolling interests
|
$
|
(161
|
)
|
$
|
(195
|
)
|
(17
|
)%
|
||||
Interest expense
|
$
|
(13,201
|
)
|
$
|
(9,780
|
)
|
35
|
%
|
March 31,
2019
|
December 31,
2018
|
% Change
|
||||||||||
Assets:
|
||||||||||||
Current assets
|
$
|
1,118,252
|
$
|
1,096,489
|
2
|
%
|
||||||
Property and equipment, net
|
3,792,440
|
3,539,802
|
7
|
|||||||||
Operating lease right-of-use assets
|
159,704
|
—
|
100
|
|||||||||
Goodwill
|
953,826
|
953,826
|
—
|
|||||||||
Other intangibles, net
|
219,696
|
224,197
|
(2
|
)
|
||||||||
Other assets
|
56,774
|
57,280
|
—
|
|||||||||
$
|
6,300,692
|
$
|
5,871,594
|
7
|
%
|
|||||||
Liabilities and stockholders’ equity:
|
||||||||||||
Current liabilities
|
$
|
582,724
|
$
|
607,782
|
(4
|
)%
|
||||||
Long-term debt – less current portion
|
1,667,457
|
1,410,169
|
18
|
|||||||||
Deferred income taxes
|
555,414
|
542,785
|
2
|
|||||||||
Operating lease liabilities
|
139,192
|
—
|
100
|
|||||||||
Other long-term liabilities
|
90,497
|
94,557
|
(4
|
)
|
||||||||
Total equity
|
3,265,408
|
3,216,301
|
2
|
|||||||||
$
|
6,300,692
|
$
|
5,871,594
|
7
|
%
|