☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Nevada
|
74-1884980
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
55 Waugh Drive, Suite 1000
|
||
Houston, TX
|
77007
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Item 1.
|
Financial Statements
|
September 30,
2018
|
December 31,
2017
|
|||||||
($ in thousands)
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
3,617
|
$
|
20,102
|
||||
Accounts receivable:
|
||||||||
Trade – less allowance for doubtful accounts
|
400,870
|
452,222
|
||||||
Other
|
111,221
|
106,231
|
||||||
Inventories – net
|
453,173
|
315,729
|
||||||
Prepaid expenses and other current assets
|
85,639
|
62,798
|
||||||
Total current assets
|
1,054,520
|
957,082
|
||||||
Property and equipment
|
5,056,335
|
4,360,882
|
||||||
Less accumulated depreciation
|
(1,494,835
|
)
|
(1,401,617
|
)
|
||||
Property and equipment – net
|
3,561,500
|
2,959,265
|
||||||
Goodwill
|
960,006
|
935,135
|
||||||
Other intangibles – net
|
228,958
|
232,808
|
||||||
Other assets
|
49,348
|
43,137
|
||||||
Total assets
|
$
|
5,854,332
|
$
|
5,127,427
|
September 30,
2018
|
December 31,
2017
|
|||||||
($ in thousands)
|
||||||||
Current liabilities:
|
||||||||
Bank notes payable
|
$
|
508
|
$
|
3
|
||||
Income taxes payable
|
3,765
|
191
|
||||||
Accounts payable
|
250,681
|
222,005
|
||||||
Accrued liabilities
|
237,129
|
209,760
|
||||||
Deferred revenues
|
75,843
|
48,347
|
||||||
Total current liabilities
|
567,926
|
480,306
|
||||||
Long-term debt – less current portion
|
1,399,423
|
992,403
|
||||||
Deferred income taxes
|
544,882
|
468,451
|
||||||
Other long-term liabilities
|
108,953
|
72,044
|
||||||
Total long-term liabilities
|
2,053,258
|
1,532,898
|
||||||
Contingencies and commitments
|
—
|
—
|
||||||
Equity:
|
||||||||
Kirby stockholders’ equity:
|
||||||||
Common stock, $.10 par value per share. Authorized 120,000,000 shares, issued 65,472,000 shares
|
6,547
|
6,547
|
||||||
Additional paid-in capital
|
820,805
|
802,961
|
||||||
Accumulated other comprehensive income – net
|
(39,544
|
)
|
(32,405
|
)
|
||||
Retained earnings
|
2,748,029
|
2,646,937
|
||||||
Treasury stock – at cost, 5,595,000 shares at September 30, 2018 and 5,783,000 at December 31, 2017
|
(305,926
|
)
|
(313,220
|
)
|
||||
Total Kirby stockholders’ equity
|
3,229,911
|
3,110,820
|
||||||
Noncontrolling interests
|
3,237
|
3,403
|
||||||
Total equity
|
3,233,148
|
3,114,223
|
||||||
Total liabilities and equity
|
$
|
5,854,332
|
$
|
5,127,427
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
($ in thousands, except per share amounts)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Marine transportation
|
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
||||||||
Distribution and services
|
322,805
|
222,464
|
1,148,598
|
512,580
|
||||||||||||
Total revenues
|
704,845
|
541,274
|
2,249,204
|
1,506,307
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Costs of sales and operating expenses
|
498,421
|
378,750
|
1,640,366
|
1,048,299
|
||||||||||||
Selling, general and administrative
|
70,032
|
51,712
|
239,416
|
144,404
|
||||||||||||
Taxes, other than on income
|
10,523
|
6,518
|
29,610
|
19,511
|
||||||||||||
Depreciation and amortization
|
57,930
|
51,206
|
167,640
|
147,669
|
||||||||||||
Loss (gain) on disposition of assets
|
(18
|
)
|
159
|
(2,358
|
)
|
199
|
||||||||||
Total costs and expenses
|
636,888
|
488,345
|
2,074,674
|
1,360,082
|
||||||||||||
Operating income
|
67,957
|
52,929
|
174,530
|
146,225
|
||||||||||||
Other income (expense)
|
1,454
|
320
|
4,586
|
(41
|
)
|
|||||||||||
Interest expense
|
(12,345
|
)
|
(5,388
|
)
|
(34,665
|
)
|
(14,310
|
)
|
||||||||
Earnings before taxes on income
|
57,066
|
47,861
|
144,451
|
131,874
|
||||||||||||
Provision for taxes on income
|
(15,116
|
)
|
(19,072
|
)
|
(41,042
|
)
|
(49,468
|
)
|
||||||||
Net earnings
|
41,950
|
28,789
|
103,409
|
82,406
|
||||||||||||
Less: Net earnings attributable to noncontrolling interests
|
(134
|
)
|
(182
|
)
|
(520
|
)
|
(538
|
)
|
||||||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
28,607
|
$
|
102,889
|
$
|
81,868
|
||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.51
|
||||||||
Diluted
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.50
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Net earnings
|
$
|
41,950
|
$
|
28,789
|
$
|
103,409
|
$
|
82,406
|
||||||||
Other comprehensive income (loss), net of taxes:
|
||||||||||||||||
Pension and postretirement benefits
|
438
|
507
|
855
|
15,393
|
||||||||||||
Foreign currency translation adjustments
|
(60
|
)
|
(164
|
)
|
(69
|
)
|
(164
|
)
|
||||||||
Reclassification to retained earnings of stranded tax effects from tax reform
|
—
|
—
|
(7,925
|
)
|
—
|
|||||||||||
Total other comprehensive income (loss), net of taxes
|
378
|
343
|
(7,139
|
)
|
15,229
|
|||||||||||
Total comprehensive income, net of taxes
|
42,328
|
29,132
|
96,270
|
97,635
|
||||||||||||
Net earnings attributable to noncontrolling interests
|
(134
|
)
|
(182
|
)
|
(520
|
)
|
(538
|
)
|
||||||||
Comprehensive income attributable to Kirby
|
$
|
42,194
|
$
|
28,950
|
$
|
95,750
|
$
|
97,097
|
Nine months ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
($ in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
103,409
|
$
|
82,406
|
||||
Adjustments to reconcile net earnings to net cash provided by operations:
|
||||||||
Depreciation and amortization
|
167,640
|
147,669
|
||||||
Provision for deferred income taxes
|
36,838
|
32,783
|
||||||
Amortization of unearned share-based compensation
|
16,649
|
8,991
|
||||||
Amortization of major maintenance costs
|
15,600
|
15,232
|
||||||
Amortization of debt issuance costs
|
898
|
786
|
||||||
Other
|
(2,023
|
)
|
180
|
|||||
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
(66,707
|
)
|
(28,592
|
)
|
||||
Net cash provided by operating activities
|
272,304
|
259,455
|
||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(231,752
|
)
|
(133,437
|
)
|
||||
Acquisitions of businesses and marine equipment, net of cash acquired
|
(499,227
|
)
|
(451,219
|
)
|
||||
Proceeds from disposition of assets
|
27,806
|
29,743
|
||||||
Net cash used in investing activities
|
(703,173
|
)
|
(554,913
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Borrowings (payments) on bank credit facilities
|
(88,392
|
)
|
298,424
|
|||||
Borrowings (payments) on long-term debt
|
499,295
|
(1,065
|
)
|
|||||
Payments of debt issue costs
|
(4,276
|
)
|
(1,243
|
)
|
||||
Proceeds from exercise of stock options
|
13,264
|
2,076
|
||||||
Payments related to tax withholding for share-based compensation
|
(4,821
|
)
|
(2,899
|
)
|
||||
Other
|
(686
|
)
|
(643
|
)
|
||||
Net cash provided by financing activities
|
414,384
|
294,650
|
||||||
Decrease in cash and cash equivalents
|
(16,485
|
)
|
(808
|
)
|
||||
Cash and cash equivalents, beginning of year
|
20,102
|
5,634
|
||||||
Cash and cash equivalents, end of period
|
$
|
3,617
|
$
|
4,826
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period:
|
||||||||
Interest paid
|
$
|
37,175
|
$
|
18,390
|
||||
Income taxes
|
$
|
495
|
$
|
19,388
|
||||
Capital expenditures included in accounts payable
|
$
|
(5,554
|
)
|
$
|
8,917
|
|||
Non-cash investing activity:
|
||||||||
Stock issued in acquisition
|
$
|
—
|
$
|
366,554
|
||||
Cash acquired in acquisition
|
$
|
2,313
|
$
|
98
|
||||
Debt assumed in acquisition
|
$
|
—
|
$
|
13,724
|
(1)
|
BASIS FOR PREPARATION OF THE CONDENSED FINANCIAL STATEMENTS
|
(2)
|
ACCOUNTING STANDARDS ADOPTIONS
|
Three months ended September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Statements of earnings:
|
||||||||||||
Distribution and services revenues
|
$
|
322,805
|
$
|
349,805
|
$
|
(27,000
|
)
|
|||||
Costs of sales and operating expenses
|
$
|
498,421
|
$
|
520,721
|
$
|
(22,300
|
)
|
|||||
Operating income
|
$
|
67,957
|
$
|
72,657
|
$
|
(4,700
|
)
|
|||||
Earnings before taxes on income
|
$
|
57,066
|
$
|
61,766
|
$
|
(4,700
|
)
|
|||||
Provision for taxes on income
|
$
|
(15,116
|
)
|
$
|
(16,282
|
)
|
$
|
1,166
|
||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
45,350
|
$
|
(3,534
|
)
|
|||||
Statements of comprehensive income:
|
||||||||||||
Net earnings
|
$
|
41,950
|
$
|
45,484
|
$
|
(3,534
|
)
|
|||||
Comprehensive income attributable to Kirby
|
$
|
42,194
|
$
|
45,728
|
$
|
(3,534
|
)
|
Nine months ended September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Statements of earnings:
|
||||||||||||
Distribution and services revenues
|
$
|
1,148,598
|
$
|
1,154,398
|
$
|
(5,800
|
)
|
|||||
Costs of sales and operating expenses
|
$
|
1,640,366
|
$
|
1,645,166
|
$
|
(4,800
|
)
|
|||||
Operating income
|
$
|
174,530
|
$
|
175,530
|
$
|
(1,000
|
)
|
|||||
Earnings before taxes on income
|
$
|
144,451
|
$
|
145,451
|
$
|
(1,000
|
)
|
|||||
Provision for taxes on income
|
$
|
(41,042
|
)
|
$
|
(41,295
|
)
|
$
|
253
|
||||
Net earnings attributable to Kirby
|
$
|
102,889
|
$
|
103,636
|
$
|
(747
|
)
|
|||||
Statements of comprehensive income:
|
||||||||||||
Net earnings
|
$
|
103,409
|
$
|
104,156
|
$
|
(747
|
)
|
|||||
Comprehensive income attributable to Kirby
|
$
|
95,750
|
$
|
96,497
|
$
|
(747
|
)
|
|||||
Statements of cash flows:
|
||||||||||||
Net earnings
|
$
|
103,409
|
$
|
104,156
|
$
|
(747
|
)
|
|||||
Provision for deferred income taxes
|
$
|
36,838
|
$
|
36,585
|
$
|
253
|
||||||
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
$
|
(66,707
|
)
|
$
|
(67,201
|
)
|
$
|
494
|
September 30, 2018
|
||||||||||||
As Reported
|
Balances
without
Adoption of
ASC 606
|
Effect of
Change
|
||||||||||
Balance sheets:
|
||||||||||||
Trade receivables
|
$
|
400,870
|
$
|
466,599
|
$
|
(65,729
|
)
|
|||||
Inventories – net
|
$
|
453,173
|
$
|
395,773
|
$
|
57,400
|
||||||
Total assets
|
$
|
5,854,332
|
$
|
5,862,661
|
$
|
(8,329
|
)
|
|||||
Deferred revenues
|
$
|
75,843
|
$
|
70,372
|
$
|
5,471
|
||||||
Deferred income taxes
|
$
|
544,882
|
$
|
548,235
|
$
|
(3,353
|
)
|
|||||
Retained earnings
|
$
|
2,748,029
|
$
|
2,758,476
|
$
|
(10,447
|
)
|
|||||
Total liabilities and equity
|
$
|
5,854,332
|
$
|
5,862,661
|
$
|
(8,329
|
)
|
(3)
|
REVENUES
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Marine transportation segment:
|
||||||||||||||||
Inland transportation
|
$
|
288,573
|
$
|
220,177
|
$
|
827,848
|
$
|
681,879
|
||||||||
Coastal transportation
|
93,467
|
98,633
|
272,758
|
311,848
|
||||||||||||
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
|||||||||
Distribution and services segment:
|
||||||||||||||||
Oil and gas
|
$
|
201,475
|
$
|
159,492
|
$
|
780,825
|
$
|
350,295
|
||||||||
Commercial and industrial
|
121,330
|
62,972
|
367,773
|
162,285
|
||||||||||||
$
|
322,805
|
$
|
222,464
|
$
|
1,148,598
|
$
|
512,580
|
(4)
|
ACQUISITIONS
|
Assets:
|
||||
Cash
|
$
|
2,313
|
||
Accounts receivable
|
27,527
|
|||
Prepaid expenses and other current assets
|
5,323
|
|||
Property and equipment
|
497,951
|
|||
Goodwill
|
8,134
|
|||
Other assets
|
31
|
|||
Total assets
|
$
|
541,279
|
Liabilities:
|
||||
Accounts payable
|
17,012
|
|||
Accrued liabilities
|
14,127
|
|||
Deferred income taxes
|
42,392
|
|||
Other long-term liabilities
|
45,826
|
|||
Total liabilities
|
$
|
119,357
|
||
Net assets acquired
|
$
|
421,922
|
(5) |
INVENTORIES
|
September 30,
2018
|
December 31,
2017
|
|||||||
Finished goods
|
$
|
336,703
|
$
|
242,333
|
||||
Work in process
|
116,470
|
73,396
|
||||||
$
|
453,173
|
$
|
315,729
|
(6) |
FAIR VALUE MEASUREMENTS
|
(7) |
LONG-TERM DEBT
|
(8) |
STOCK AWARD PLANS
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Compensation cost
|
$
|
3,098
|
$
|
3,067
|
$
|
16,649
|
$
|
8,991
|
||||||||
Income tax benefit
|
$
|
709
|
$
|
1,234
|
$
|
4,747
|
$
|
3,386
|
Outstanding Non-
Qualified or
Nonincentive Stock
Awards
|
Weighted Average
Exercise Price
|
|||||||
Outstanding at December 31, 2017
|
654,655
|
$
|
66.45
|
|||||
Granted
|
115,797
|
$
|
75.50
|
|||||
Exercised
|
(283,886
|
)
|
$
|
67.71
|
||||
Forfeited
|
(21,864
|
)
|
$
|
102.42
|
||||
Outstanding at September 30, 2018
|
464,702
|
$
|
69.85
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||||||||
$51.23
|
90,975
|
4.3
|
$
|
51.23
|
57,438
|
$
|
51.23
|
||||||||||||||||
$64.65 - $68.50
|
126,260
|
5.0
|
$
|
67.23
|
41,116
|
$
|
67.40
|
||||||||||||||||
$70.65 - $75.50
|
207,156
|
4.7
|
$
|
74.56
|
91,359
|
$
|
73.36
|
||||||||||||||||
$93.64 - $101.46
|
40,311
|
2.4
|
$
|
95.90
|
40,311
|
$
|
95.90
|
||||||||||||||||
$51.23 - $101.46
|
464,702
|
4.5
|
$
|
69.85
|
$6,312,000
|
230,224
|
$
|
70.72
|
$3,204,000
|
Unvested
Restricted Stock
Award Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2017
|
364,121
|
$
|
65.84
|
|||||
Vested
|
(144,240
|
)
|
$
|
72.66
|
||||
Forfeited
|
(3,949
|
)
|
$
|
64.68
|
||||
Nonvested balance at September 30, 2018
|
215,932
|
$
|
64.73
|
Unvested RSUs
|
Weighted
Average Grant
Date Fair Value
Per Unit
|
|||||||
Nonvested balance at December 31, 2017
|
—
|
$
|
—
|
|||||
Granted
|
143,890
|
$
|
75.59
|
|||||
Forfeited
|
(2,105
|
)
|
$
|
75.50
|
||||
Nonvested balance at September 30, 2018
|
141,785
|
$
|
75.59
|
Outstanding
Non-Qualified
or Nonincentive
Stock Options
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding at December 31, 2017
|
157,617
|
$
|
67.54
|
|||||
Granted
|
2,640
|
$
|
85.30
|
|||||
Exercised
|
(29,153
|
)
|
$
|
57.47
|
||||
Outstanding at September 30, 2018
|
131,104
|
$
|
70.14
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life in Years
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||||||||
$29.60
|
6,000
|
0.6
|
$
|
29.60
|
6,000
|
$
|
29.60
|
||||||||||||||||
$41.24 – $56.45
|
31,276
|
2.2
|
$
|
50.61
|
31,276
|
$
|
50.61
|
||||||||||||||||
$61.89 – $62.48
|
28,000
|
3.8
|
$
|
62.27
|
28,000
|
$
|
62.27
|
||||||||||||||||
$70.65 – $99.52
|
65,828
|
5.4
|
$
|
86.45
|
64,508
|
$
|
86.48
|
||||||||||||||||
$29.60 – $99.52
|
131,104
|
4.1
|
$
|
70.14
|
$2,114,000
|
129,784
|
$
|
69.98
|
$2,114,000
|
Unvested
Restricted
Stock Award
Shares
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|||||||
Nonvested balance at December 31, 2017
|
319
|
$
|
70.65
|
|||||
Granted
|
21,373
|
$
|
85.70
|
|||||
Vested
|
(847
|
)
|
$
|
79.78
|
||||
Nonvested balance at September 30, 2018
|
20,845
|
$
|
85.71
|
Nine months ended
September 30,
|
||||||||
2018
|
2017
|
|||||||
Dividend yield
|
None
|
None
|
||||||
Average risk-free interest rate
|
2.7
|
%
|
2.0
|
%
|
||||
Stock price volatility
|
27
|
%
|
27
|
%
|
||||
Estimated option term
|
Six years
|
Six years
|
(9) |
OTHER COMPREHENSIVE INCOME
|
Three months ended September 30,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
|||||||||||||||||||
Pension and postretirement benefits (a):
|
||||||||||||||||||||||||
Amortization of net actuarial loss
|
$
|
580
|
$
|
(142
|
)
|
$
|
438
|
$
|
822
|
$
|
(315
|
)
|
$
|
507
|
||||||||||
Foreign currency translation
|
(60
|
)
|
—
|
(60
|
)
|
(164
|
)
|
—
|
(164
|
)
|
||||||||||||||
Total
|
$
|
520
|
$
|
(142
|
)
|
$
|
378
|
$
|
658
|
$
|
(315
|
)
|
$
|
343
|
Nine months ended September 30,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net Amount
|
Gross
Amount
|
Income Tax
(Provision)
Benefit
|
Net
Amount
|
|||||||||||||||||||
Pension and postretirement benefits (a):
|
||||||||||||||||||||||||
Amortization of net actuarial loss
|
$
|
1,739
|
$
|
(423
|
)
|
$
|
1,316
|
$
|
2,939
|
$
|
(1,125
|
)
|
$
|
1,814
|
||||||||||
Actuarial gains (losses)
|
(609
|
)
|
148
|
(461
|
)
|
22,014
|
(8,435
|
)
|
13,579
|
|||||||||||||||
Adoption of ASU 2018-02 – reclassification to retained earnings
|
—
|
(7,925
|
)
|
(7,925
|
)
|
—
|
—
|
—
|
||||||||||||||||
Foreign currency translation
|
(69
|
)
|
—
|
(69
|
)
|
(164
|
)
|
—
|
(164
|
)
|
||||||||||||||
Total
|
$
|
1,061
|
$
|
(8,200
|
)
|
$
|
(7,139
|
)
|
$
|
24,789
|
$
|
(9,560
|
)
|
$
|
15,229
|
(a) |
Actuarial gains/(losses) are amortized into other income (expense). (See Note 13 – Retirement Plans)
|
(10) |
SEGMENT DATA
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Revenues:
|
||||||||||||||||
Marine transportation
|
$
|
382,040
|
$
|
318,810
|
$
|
1,100,606
|
$
|
993,727
|
||||||||
Distribution and services
|
322,805
|
222,464
|
1,148,598
|
512,580
|
||||||||||||
$
|
704,845
|
$
|
541,274
|
$
|
2,249,204
|
$
|
1,506,307
|
|||||||||
Segment profit (loss):
|
||||||||||||||||
Marine transportation
|
$
|
48,517
|
$
|
35,649
|
$
|
102,925
|
$
|
106,992
|
||||||||
Distribution and services
|
23,914
|
21,947
|
101,069
|
51,983
|
||||||||||||
Other
|
(15,365
|
)
|
(9,735
|
)
|
(59,543
|
)
|
(27,101
|
)
|
||||||||
$
|
57,066
|
$
|
47,861
|
$
|
144,451
|
$
|
131,874
|
September 30,
2018
|
December 31,
2017
|
|||||||
Total assets:
|
||||||||
Marine transportation
|
$
|
4,191,514
|
$
|
3,485,099
|
||||
Distribution and services
|
1,601,407
|
1,567,085
|
||||||
Other
|
61,411
|
75,243
|
||||||
$
|
5,854,332
|
$
|
5,127,427
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
General corporate expenses
|
$
|
(4,492
|
)
|
$
|
(4,508
|
)
|
$
|
(31,822
|
)
|
$
|
(12,551
|
)
|
||||
Gain (loss) on disposition of assets
|
18
|
(159
|
)
|
2,358
|
(199
|
)
|
||||||||||
Interest expense
|
(12,345
|
)
|
(5,388
|
)
|
(34,665
|
)
|
(14,310
|
)
|
||||||||
Other income (expense)
|
1,454
|
320
|
4,586
|
(41
|
)
|
|||||||||||
$
|
(15,365
|
)
|
$
|
(9,735
|
)
|
$
|
(59,543
|
)
|
$
|
(27,101
|
)
|
September 30,
2018
|
December 31,
2017
|
|||||||
General corporate assets
|
$
|
59,229
|
$
|
73,353
|
||||
Investment in affiliates
|
2,182
|
1,890
|
||||||
$
|
61,411
|
$
|
75,243
|
(11) |
TAXES ON INCOME
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Earnings (loss) before taxes on income:
|
||||||||||||||||
United States
|
$
|
57,980
|
$
|
47,861
|
$
|
147,506
|
$
|
131,874
|
||||||||
Foreign
|
(914
|
)
|
—
|
(3,055
|
)
|
—
|
||||||||||
$
|
57,066
|
$
|
47,861
|
$
|
144,451
|
$
|
131,874
|
|||||||||
Provision for taxes on income:
|
||||||||||||||||
Federal:
|
||||||||||||||||
Current
|
$
|
—
|
$
|
3,617
|
$
|
—
|
$
|
13,605
|
||||||||
Deferred
|
13,457
|
14,132
|
36,350
|
32,783
|
||||||||||||
State and local:
|
||||||||||||||||
Current
|
1,559
|
1,323
|
3,965
|
3,080
|
||||||||||||
Deferred
|
—
|
—
|
488
|
—
|
||||||||||||
Foreign - current
|
100
|
—
|
239
|
—
|
||||||||||||
$
|
15,116
|
$
|
19,072
|
$
|
41,042
|
$
|
49,468
|
(12)
|
EARNINGS PER SHARE
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net earnings attributable to Kirby
|
$
|
41,816
|
$
|
28,607
|
$
|
102,889
|
$
|
81,868
|
||||||||
Undistributed earnings allocated to restricted shares
|
(166
|
)
|
(213
|
)
|
(438
|
)
|
(599
|
)
|
||||||||
Income available to Kirby common stockholders - basic
|
41,650
|
28,394
|
102,451
|
81,269
|
||||||||||||
Undistributed earnings allocated to restricted shares
|
166
|
213
|
438
|
599
|
||||||||||||
Undistributed earnings reallocated to restricted shares
|
(165
|
)
|
(213
|
)
|
(437
|
)
|
(599
|
)
|
||||||||
Income available to Kirby common stockholders - diluted
|
$
|
41,651
|
$
|
28,394
|
$
|
102,452
|
$
|
81,269
|
||||||||
Shares outstanding:
|
||||||||||||||||
Weighted average common stock issued and outstanding
|
59,875
|
55,177
|
59,782
|
54,364
|
||||||||||||
Weighted average unvested restricted stock
|
(237
|
)
|
(412
|
)
|
(255
|
)
|
(398
|
)
|
||||||||
Weighted average common stock outstanding - basic
|
59,638
|
54,765
|
59,527
|
53,966
|
||||||||||||
Dilutive effect of stock options and restricted stock units
|
146
|
38
|
141
|
55
|
||||||||||||
Weighted average common stock outstanding - diluted
|
59,784
|
54,803
|
59,668
|
54,021
|
||||||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.51
|
||||||||
Diluted
|
$
|
0.70
|
$
|
0.52
|
$
|
1.72
|
$
|
1.50
|
(13) |
RETIREMENT PLANS
|
Pension Benefits
|
||||||||||||||||
Pension Plan
|
SERP
|
|||||||||||||||
Three months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
Components of net periodic benefit cost:
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Service cost
|
$
|
1,722
|
$
|
1,742
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
3,939
|
3,320
|
12
|
14
|
||||||||||||
Expected return on plan assets
|
(5,696
|
)
|
(4,595
|
)
|
—
|
—
|
||||||||||
Amortization of actuarial loss
|
723
|
981
|
6
|
7
|
||||||||||||
Net periodic benefit cost
|
$
|
688
|
$
|
1,448
|
$
|
18
|
$
|
21
|
Pension Benefits
|
||||||||||||||||
Pension Plan
|
SERP
|
|||||||||||||||
Nine months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
Components of net periodic benefit cost:
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Service cost
|
$
|
5,816
|
$
|
8,934
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
11,544
|
10,409
|
36
|
43
|
||||||||||||
Expected return on plan assets
|
(16,712
|
)
|
(13,600
|
)
|
—
|
—
|
||||||||||
Amortization of actuarial loss
|
2,168
|
3,419
|
18
|
21
|
||||||||||||
Net periodic benefit cost
|
$
|
2,816
|
$
|
9,162
|
$
|
54
|
$
|
64
|
Other Postretirement
Benefits
|
Other Postretirement
Benefits
|
|||||||||||||||
Postretirement Welfare
Plan
|
Postretirement Welfare
Plan
|
|||||||||||||||
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Interest cost
|
6
|
6
|
18
|
20
|
||||||||||||
Amortization of actuarial gain
|
(149
|
)
|
(166
|
)
|
(447
|
)
|
(501
|
)
|
||||||||
Net periodic benefit cost
|
$
|
(143
|
)
|
$
|
(160
|
)
|
$
|
(429
|
)
|
$
|
(481
|
)
|
(14) |
CONTINGENCIES
|