x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Nevada
|
74-1884980
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
|
|
55 Waugh Drive, Suite 1000,
|
|
|
Houston, TX
|
77007
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
September 30,
2012
|
|
|
December 31,
2011
|
|
|||
|
($ in thousands)
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
5,143
|
|
|
$
|
16,249
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade – less allowance for doubtful accounts
|
|
|
299,435
|
|
|
|
303,087
|
|
Other
|
|
|
34,966
|
|
|
|
32,060
|
|
Inventories – net
|
|
|
166,605
|
|
|
|
130,130
|
|
Prepaid expenses and other current assets
|
|
|
35,084
|
|
|
|
33,617
|
|
Deferred income taxes
|
|
|
13,800
|
|
|
|
14,186
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
555,033
|
|
|
|
529,329
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
2,837,790
|
|
|
|
2,618,268
|
|
Less accumulated depreciation
|
|
|
(873,939
|
)
|
|
|
(796,095
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment – net
|
|
|
1,963,851
|
|
|
|
1,822,173
|
|
|
|
|
|
|
|
|
|
|
Goodwill – net
|
|
|
486,153
|
|
|
|
483,468
|
|
Other assets
|
|
|
120,575
|
|
|
|
125,441
|
|
Total assets
|
|
$
|
3,125,612
|
|
|
$
|
2,960,411
|
|
September 30,
2012
|
December 31,
2011
|
|||||||
Current liabilities:
|
($ in thousands)
|
|||||||
Current portion of long-term debt
|
$ | 58,500 | $ | 39,005 | ||||
Income taxes payable
|
5,991 | 4,124 | ||||||
Accounts payable
|
131,772 | 158,855 | ||||||
Accrued liabilities
|
110,648 | 117,262 | ||||||
Deferred revenues
|
20,752 | 39,554 | ||||||
Total current liabilities
|
327,663 | 358,800 | ||||||
Long-term debt – less current portion
|
723,470 | 763,000 | ||||||
Deferred income taxes
|
357,351 | 292,355 | ||||||
Other long-term liabilities
|
96,417 | 92,098 | ||||||
Total long-term liabilities
|
1,177,238 | 1,147,453 | ||||||
Contingencies and commitments
|
— | — | ||||||
Equity:
|
||||||||
Kirby stockholders’ equity:
|
||||||||
Common stock, $.10 par value per share. Authorized 120,000,000 shares, issued 59,276,000 shares
|
5,928 | 5,928 | ||||||
Additional paid-in capital
|
364,610 | 357,294 | ||||||
Accumulated other comprehensive income – net
|
(51,386 | ) | (56,176 | ) | ||||
Retained earnings
|
1,381,191 | 1,229,641 | ||||||
Treasury stock – at cost, 3,372,000 at September 30, 2012 and 3,532,000 at December 31, 2011
|
(91,667 | ) | (94,162 | ) | ||||
Total Kirby stockholders’ equity
|
1,608,676 | 1,442,525 | ||||||
Noncontrolling interests
|
12,035 | 11,633 | ||||||
Total equity
|
1,620,711 | 1,454,158 | ||||||
Total liabilities and equity
|
$ | 3,125,612 | $ | 2,960,411 |
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
|
($ in thousands, except per share amounts)
|
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marine transportation
|
|
$
|
349,771
|
|
|
$
|
351,206
|
|
|
$
|
1,027,923
|
|
|
$
|
859,495
|
|
Diesel engine services
|
|
|
171,553
|
|
|
|
212,376
|
|
|
|
572,184
|
|
|
|
440,777
|
|
Total revenues
|
|
|
521,324
|
|
|
|
563,582
|
|
|
|
1,600,107
|
|
|
|
1,300,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of sales and operating expenses
|
|
|
344,990
|
|
|
|
378,520
|
|
|
|
1,075,265
|
|
|
|
858,928
|
|
Selling, general and administrative
|
|
|
44,473
|
|
|
|
52,780
|
|
|
|
140,772
|
|
|
|
121,284
|
|
Taxes, other than on income
|
|
|
3,455
|
|
|
|
3,244
|
|
|
|
11,276
|
|
|
|
10,468
|
|
Depreciation and amortization
|
|
|
35,729
|
|
|
|
36,827
|
|
|
|
107,400
|
|
|
|
90,233
|
|
Loss (gain) on disposition of assets
|
|
|
40
|
|
|
(97
|
)
|
|
|
(1
|
)
|
|
|
(71
|
)
|
|
Total costs and expenses
|
|
|
428,687
|
|
|
|
471,274
|
|
|
|
1,334,712
|
|
|
|
1,080,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
92,637
|
|
|
|
92,308
|
|
|
|
265,395
|
|
|
|
219,430
|
|
Other income (expense)
|
|
|
(56)
|
|
|
|
(6
|
)
|
|
|
123
|
|
|
|
123
|
|
Interest expense
|
|
|
(6,056
|
)
|
|
|
(5,974
|
)
|
|
|
(17,797
|
)
|
|
|
(12,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes on income
|
|
|
86,525
|
|
|
|
86,328
|
|
|
|
247,721
|
|
|
|
207,468
|
|
Provision for taxes on income
|
|
|
(32,794
|
)
|
|
|
(32,734
|
)
|
|
|
(93,676
|
)
|
|
|
(78,745
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
53,731
|
|
|
|
53,594
|
|
|
|
154,045
|
|
|
|
128,723
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
(676
|
)
|
|
|
(860
|
)
|
|
|
(2,495
|
)
|
|
|
(1,867
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Kirby
|
|
$
|
53,055
|
|
|
$
|
52,734
|
|
|
$
|
151,550
|
|
|
$
|
126,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Kirby common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.95
|
|
|
$
|
.95
|
|
|
$
|
2.71
|
|
|
$
|
2.33
|
|
Diluted
|
|
$
|
.95
|
|
|
$
|
.94
|
|
|
$
|
2.70
|
|
|
$
|
2.33
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
|
($ in thousands)
|
|
||||||||||||||
|
|
|
||||||||||||||
Net earnings
|
|
$
|
53,731
|
|
|
$
|
53,594
|
|
|
$
|
154,045
|
|
|
$
|
128,723
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement benefits
|
|
|
1,048
|
|
|
350
|
|
|
769
|
|
|
567
|
|
|||
Foreign currency translation adjustments
|
|
|
(257
|
)
|
|
(2
|
)
|
|
|
190
|
|
|
(2
|
)
|
||
Change in fair value of derivative instruments
|
|
|
1,331
|
|
|
|
1,851
|
|
|
|
3,831
|
|
|
|
3,359
|
|
Total comprehensive income (loss), net of taxes
|
|
|
2,122
|
|
|
|
2,199
|
|
|
|
4,790
|
|
|
|
3,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income, net of taxes
|
|
|
55,853
|
|
|
|
55,793
|
|
|
|
158,835
|
|
|
|
132,647
|
|
Net earnings attributable to noncontrolling interests
|
|
|
(676
|
)
|
|
|
(860
|
)
|
|
|
(2,495
|
)
|
|
|
(1,867
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Kirby
|
|
$
|
55,177
|
|
|
$
|
54,933
|
|
|
$
|
156,340
|
|
|
$
|
130,780
|
|
|
Nine months ended
September 30,
|
|
||||||
|
2012
|
|
|
2011
|
|
|||
|
($ in thousands)
|
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net earnings
|
|
$
|
154,045
|
|
|
$
|
128,723
|
|
Adjustments to reconcile net earnings to net cash provided by operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
107,400
|
|
|
|
90,233
|
|
Provision for deferred income taxes
|
|
|
59,665
|
|
|
|
45,383
|
|
Amortization of unearned share-based compensation
|
|
|
7,331
|
|
|
|
7,107
|
|
Other
|
|
|
2,784
|
|
|
|
103
|
|
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
|
|
(84,997
|
)
|
|
|
(56,223
|
)
|
Net cash provided by operating activities
|
|
|
246,228
|
|
|
|
215,326
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(255,887
|
)
|
|
|
(163,210
|
)
|
Acquisitions of businesses and marine equipment, net of cash acquired
|
|
|
−
|
|
|
|
(816,767
|
)
|
Retirement of interest rate swaps assumed in acquisition
|
|
|
−
|
|
|
(14,803
|
)
|
|
Proceeds from disposition of assets
|
|
|
15,165
|
|
|
3,967
|
||
Other
|
|
|
−
|
|
|
|
(10
|
)
|
Net cash used in investing activities
|
|
|
(240,722
|
)
|
|
|
(990,823
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Borrowings on bank credit facilities, net
|
|
|
5,970
|
|
|
83,310
|
|
|
Borrowings on long-term debt
|
|
|
−
|
|
|
531,645
|
|
|
Payments on long-term debt
|
|
|
(26,005
|
)
|
|
|
(26,561
|
)
|
Proceeds from exercise of stock options
|
|
|
3,173
|
|
|
|
349
|
|
Excess tax benefit from equity compensation plans
|
|
|
2,342
|
|
|
|
789
|
|
Other
|
|
|
(2,092
|
)
|
|
|
(1,270
|
)
|
Net cash provided by (used in) financing activities
|
|
|
(16,612)
|
|
|
|
588,262
|
|
Decrease in cash and cash equivalents
|
|
|
(11,106
|
)
|
|
|
(187,235
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
16,249
|
|
|
|
195,600
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,143
|
|
|
$
|
8,365
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
15,928
|
|
|
$
|
11,324
|
|
Income taxes
|
|
$
|
29,353
|
|
|
$
|
19,156
|
|
Noncash investing activity:
|
|
|
|
|
|
|
|
|
Stock issued in acquisition
|
|
$
|
−
|
|
|
$
|
113,019
|
|
Cash acquired in acquisition
|
|
$
|
−
|
|
|
$
|
4,044
|
(1)
|
BASIS FOR PREPARATION OF THE CONDENSED FINANCIAL STATEMENTS
|
(2)
|
ACCOUNTING STANDARDS ADOPTIONS
|
(3)
|
ACQUISITIONS
|
|
Nine months ended
September 30,
|
|
||||||
|
2012
|
|
|
2011
Pro forma
|
|
|||
Revenues
|
|
$
|
1,600,107
|
|
|
$
|
1,555,759
|
|
Net earnings attributable to Kirby
|
|
$
|
151,550
|
|
|
$
|
122,317
|
|
Net earnings per share attributable to Kirby common stockholders:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.71
|
|
|
$
|
2.20
|
|
Diluted
|
|
$
|
2.70
|
|
|
$
|
2.19
|
|
(4)
|
INVENTORIES
|
|
September 30,
2012
|
|
|
December 31,
2011
|
|
|||
Finished goods
|
|
$
|
148,583
|
|
|
$
|
111,931
|
|
Work in process
|
|
|
18,022
|
|
|
|
18,199
|
|
|
$
|
166,605
|
|
|
$
|
130,130
|
|
(5)
|
FAIR VALUE MEASUREMENTS
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Total
Fair Value
Measurements
|
|
|||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
—
|
|
|
$
|
3,656
|
|
|
$
|
—
|
|
|
$
|
3,656
|
|
Contingent earnout liability
|
|
|
—
|
|
|
|
—
|
|
|
|
26,500
|
|
|
|
26,500
|
|
|
$
|
—
|
|
|
$
|
3,656
|
|
|
$
|
26,500
|
|
|
$
|
30,156
|
|
|
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Total
Fair Value
Measurements
|
|
|||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
—
|
|
|
$
|
9,597
|
|
|
$
|
—
|
|
|
$
|
9,597
|
|
Contingent earnout liability
|
|
|
—
|
|
|
|
—
|
|
|
|
22,600
|
|
|
|
22,600
|
|
|
$
|
—
|
|
|
$
|
9,597
|
|
|
$
|
22,600
|
|
|
$
|
32,197
|
|
(6)
|
DERIVATIVE INSTRUMENTS
|
Notional
Amount
|
Effective date
|
Termination date
|
Fixed
pay rate
|
Receive rate
|
||||||
$ | 100,000 |
March 2006
|
February 2013
|
5.45 | % |
Three-month LIBOR
|
||||
$ | 50,000 |
November 2008
|
February 2013
|
3.50 | % |
Three-month LIBOR
|
||||
$ | 50,000 |
May 2009
|
February 2013
|
3.795 | % |
Three-month LIBOR
|
Liability Derivatives
|
Balance Sheet
Location
|
September 30,
2012
|
December 31,
2011
|
|||||||
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|||||||
|
|
|
||||||||
Foreign currency contracts
|
Other accrued liabilities
|
$ | 26 | $ | 363 | |||||
Foreign currency contracts
|
Other long-term liabilities
|
─
|
32 | |||||||
Interest rate contracts
|
Other accrued liabilities
|
3,630 |
─
|
|||||||
Interest rate contracts
|
Other long-term liabilities
|
─
|
9,202 | |||||||
Total derivatives designated as hedging instruments under ASC 815
|
|
$ | 3,656 | $ | 9,597 | |||||
Total liability derivatives
|
|
$ | 3,656 | $ | 9,597 |
|
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective
Portion)
|
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
|||||||||||
|
Location of Gain (Loss)
Reclassified from
|
|
Three months ended
|
|
|
Three months ended
|
|
|||||||||||
Derivatives in ASC 815 Cash
|
Accumulated OCI into Income
|
|
September 30,
|
|
|
September 30,
|
|
|||||||||||
Flow Hedging Relationships:
|
(Effective Portion)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
Interest rate contracts
|
Interest expense
|
|
$
|
1,950
|
|
|
$
|
1,994
|
|
|
$
|
(2,092
|
)
|
|
$
|
(2,183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Foreign exchange contracts
|
Cost and sales of operating expenses
|
|
|
110
|
|
|
|
951
|
|
|
|
21
|
|
|
|
30
|
||
Total
|
|
|
$
|
2,060
|
|
|
$
|
2,945
|
|
|
$
|
(2,071
|
)
|
|
$
|
(2,153
|
)
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective
Portion)
|
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
|||||||||||
|
Location of Gain (Loss)
Reclassified from
|
|
Nine months ended
|
|
|
Nine months ended
|
|
|||||||||||
Derivatives in ASC 815 Cash
|
Accumulated OCI into Income
|
|
September 30,
|
|
|
September 30,
|
|
|||||||||||
Flow Hedging Relationships:
|
(Effective Portion)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
Interest rate contracts
|
Interest expense
|
|
$
|
5,573
|
|
|
$
|
4,649
|
|
|
$
|
(6,192
|
)
|
|
$
|
(6,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Foreign exchange contracts
|
Cost and sales of operating expenses
|
|
|
359
|
|
|
|
400
|
|
|
19
|
|
|
(13)
|
|
|||
Total
|
|
|
$
|
5,932
|
|
|
$
|
5,049
|
|
|
$
|
(6,173
|
)
|
|
$
|
(6,473
|
)
|
(7)
|
LONG-TERM DEBT
|
(8)
|
STOCK AWARD PLANS
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|||||||||||
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|||||
Compensation cost
|
|
$
|
2,842
|
|
|
$
|
2,617
|
|
|
$
|
7,331
|
|
|
$
|
7,107
|
|
Income tax benefit
|
|
$
|
1,086
|
|
|
$
|
1,002
|
|
|
$
|
2,801
|
|
|
$
|
2,722
|
|
Outstanding
Non-
Qualified or
Nonincentive
Stock
Options
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding at December 31, 2011
|
445,674 | $ | 36.81 | |||||
Granted
|
99,906 | $ | 65.80 | |||||
Exercised
|
(39,581 | ) | $ | 48.57 | ||||
Forfeited
|
(2,452 | ) | $ | 58.28 | ||||
Outstanding at September 30, 2012
|
503,547 | $ | 41.54 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||
Range of Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Contractual
Life in
Years
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
||||||
$23.98 - $32.56 |
|
226,450
|
|
|
2.7
|
|
|
$
|
27.72
|
|
|
|
|
|
|
193,115
|
|
|
$
|
26.90
|
|
|
|
|
||
$34.40 - $36.35
|
|
24,000
|
|
|
1.7
|
|
|
$
|
34.73
|
|
|
|
|
|
|
22,666
|
|
|
$
|
34.63
|
|
|
|
|
||
$46.74 - $48.65
|
|
153,191
|
|
|
3.6
|
|
|
$
|
47.20
|
|
|
|
|
|
|
86,137
|
|
|
$
|
47.55
|
|
|
|
|
||
$65.28 - $66.72
|
|
99,906
|
|
|
6.4
|
|
|
$
|
65.80
|
|
|
|
|
|
|
─
|
|
|
$
|
─
|
|
|
|
|
||
$23.98 - $66.72
|
|
503,547
|
|
|
3.7
|
|
|
$
|
41.54
|
|
|
$
|
6,921,000
|
|
|
|
301,918
|
|
|
$
|
35.38
|
|
|
$
|
6,613,000
|
|
|
Unvested
Restricted
Stock
Award
Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|
|||
Nonvested balance at December 31, 2011
|
|
|
475,632
|
|
|
$
|
36.43
|
|
Granted
|
|
|
121,103
|
|
|
$
|
67.85
|
|
Vested
|
|
|
(166,266
|
)
|
|
$
|
35.49
|
|
Forfeited
|
|
|
(10,052
|
)
|
|
$
|
59.05
|
|
Nonvested balance at September 30, 2012
|
|
|
420,417
|
|
|
$
|
45.32
|
|
|
Outstanding
Non-
Qualified or
Nonincentive
Stock
Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|||
Outstanding at December 31, 2011
|
|
|
353,625
|
|
|
$
|
39.05
|
|
Granted
|
|
|
56,306
|
|
|
$
|
62.48
|
|
Exercised
|
|
|
(43,993
|
)
|
|
$
|
28.41
|
|
Outstanding at September 30, 2012
|
|
|
365,938
|
|
|
$
|
43.94
|
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||||
Range of Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Contractual
Life in
Years
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
||||||
$12.69 - $17.88
|
|
30,000
|
|
|
1.2
|
|
|
$
|
15.81
|
|
|
|
|
|
|
30,000
|
|
|
$
|
15.81
|
|
|
|
|
||
$20.28 - $29.60
|
|
48,000
|
|
|
5.1
|
|
|
$
|
26.10
|
|
|
|
|
|
|
48,000
|
|
|
$
|
26.10
|
|
|
|
|
||
$35.17 - $36.82
|
|
74,036
|
|
|
4.0
|
|
|
$
|
35.86
|
|
|
|
|
|
|
74,036
|
|
|
$
|
35.86
|
|
|
|
|
||
$41.24 - $62.48
|
|
213,902
|
|
|
7.9
|
|
|
$
|
54.68
|
|
|
|
|
|
|
158,748
|
|
|
$
|
51.97
|
|
|
|
|
||
$12.69 - $62.48
|
|
365,938
|
|
|
6.2
|
|
|
$
|
43.94
|
|
|
$
|
4,151,000
|
|
|
|
310,784
|
|
|
$
|
40.65
|
|
|
$
|
4,548,000
|
|
|
Unvested
Restricted
Stock
Award
Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|
|||
Nonvested balance at December 31, 2011
|
|
|
1,748
|
|
|
$
|
58.07
|
|
Granted
|
|
|
10,383
|
|
|
$
|
62.99
|
|
Vested
|
|
|
(2,438
|
)
|
|
$
|
59.46
|
|
Nonvested balance at September 30, 2012
|
|
|
9,693
|
|
|
$
|
62.99
|
|
Nine months ended
September 30,
|
||||||
2012
|
2011
|
|||||
Dividend yield
|
None
|
None
|
||||
Average risk-free interest rate
|
1.1% | 2.4% | ||||
Stock price volatility
|
33% | 33% | ||||
Estimated option term
|
Six years or seven years
|
Six years or seven years
|
(9)
|
OTHER COMPREHENSIVE INCOME
|
|
Three months ended September 30,
|
|
||||||||||||||||||||||
|
2012
|
|
|
2011
|
|
|||||||||||||||||||
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pension and postretirement benefits
|
|
$
|
1,698
|
|
$
|
(650)
|
|
|
$
|
1,048
|
|
|
$
|
568
|
|
|
$
|
(218)
|
|
|
$
|
350
|
|
|
Foreign currency translation adjustments
|
|
|
(257)
|
|
|
|
—
|
|
|
|
(257)
|
|
|
|
(2)
|
|
|
|
—
|
|
|
|
(2)
|
|
Change in fair value of derivative instruments
|
|
|
2,060
|
|
|
|
(729)
|
|
|
1,331
|
|
|
|
2,946
|
|
|
|
(1,095
|
)
|
|
|
1,851
|
|
|
Total
|
|
$
|
3,501
|
|
|
$
|
(1,379)
|
|
|
$
|
2,122
|
|
|
$
|
3,512
|
|
|
$
|
(1,313
|
)
|
|
$
|
2,199
|
|
|
Nine months ended September 30,
|
|
||||||||||||||||||||||
|
2012
|
|
|
2011
|
|
|||||||||||||||||||
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pension and postretirement benefits
|
|
$
|
1,242
|
|
|
$
|
(473)
|
|
|
$
|
769
|
|
|
$
|
915
|
|
|
$
|
(348
|
)
|
|
$
|
567
|
|
Foreign currency translation adjustments
|
|
|
190
|
|
|
|
—
|
|
|
|
190
|
|
|
|
(2)
|
|
|
—
|
|
|
|
(2)
|
|
|
Change in fair value of derivative instruments
|
|
|
5,932
|
|
|
|
(2,101
|
)
|
|
|
3,831
|
|
|
|
5,228
|
|
|
|
(1,869
|
)
|
|
|
3,359
|
|
Total
|
|
$
|
7,364
|
|
|
$
|
(2,574
|
)
|
|
$
|
4,790
|
|
|
$
|
6,141
|
|
|
$
|
(2,217
|
)
|
|
$
|
3,924
|
|
(10)
|
SEGMENT DATA
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marine transportation
|
|
$
|
349,771
|
|
|
$
|
351,206
|
|
|
$
|
1,027,923
|
|
|
$
|
859,495
|
|
Diesel engine services
|
|
|
171,553
|
|
|
|
212,376
|
|
|
|
572,184
|
|
|
|
440,777
|
|
|
$
|
521,324
|
|
|
$
|
563,582
|
|
|
$
|
1,600,107
|
|
|
$
|
1,300,272
|
|
|
Segment profit (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine transportation
|
|
$
|
81,695
|
|
|
$
|
78,109
|
|
|
$
|
221,915
|
|
|
$
|
189,168
|
|
Diesel engine services
|
|
|
14,603
|
|
|
|
21,180
|
|
|
|
53,275
|
|
|
|
45,397
|
|
Other
|
|
|
(9,773
|
)
|
|
|
(12,961
|
)
|
|
|
(27,469
|
)
|
|
|
(27,097
|
)
|
|
$
|
86,525
|
|
|
$
|
86,328
|
|
|
$
|
247,721
|
|
|
$
|
207,468
|
|
|
September 30,
2012
|
|
|
December 31,
2011
|
|
|||
Total assets:
|
|
|
|
|
|
|
||
Marine transportation
|
|
$
|
2,434,920
|
|
|
$
|
2,307,821
|
|
Diesel engine services
|
|
|
641,117
|
|
|
|
608,886
|
|
Other
|
|
|
49,575
|
|
|
|
43,704
|
|
|
$
|
3,125,612
|
|
|
$
|
2,960,411
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
General corporate expenses
|
|
$
|
(3,621
|
)
|
|
$
|
(7,078
|
)
|
|
$
|
(9,796
|
)
|
|
$
|
(15,206
|
)
|
Gain (loss) on disposition of assets
|
|
|
(40)
|
|
|
|
97
|
|
|
|
1
|
|
|
|
71
|
|
Interest expense
|
|
|
(6,056
|
)
|
|
|
(5,974
|
)
|
|
|
(17,797
|
)
|
|
|
(12,085
|
)
|
Other income (expense)
|
|
|
(56)
|
|
|
|
(6
|
)
|
|
|
123
|
|
|
|
123
|
|
|
$
|
(9,773
|
)
|
|
$
|
(12,961
|
)
|
|
$
|
(27,469
|
)
|
|
$
|
(27,097
|
)
|
|
|
September 30,
2012
|
|
|
December 31,
2011
|
|
||
General corporate assets
|
|
$
|
45,642
|
|
|
$
|
40,022
|
|
Investment in affiliates
|
|
|
3,933
|
|
|
|
3,682
|
|
|
|
$
|
49,575
|
|
|
$
|
43,704
|
|
(11)
|
TAXES ON INCOME
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|