x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Nevada
|
74-1884980
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
55 Waugh Drive, Suite 1000,
|
|
Houston, TX
|
77007
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
||
|
|
($ in thousands)
|
|
|||||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
5,805
|
|
|
$
|
16,249
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade – less allowance for doubtful accounts
|
|
|
304,764
|
|
|
|
303,087
|
|
Other
|
|
|
27,890
|
|
|
|
32,060
|
|
Inventories – net
|
|
|
170,852
|
|
|
|
130,130
|
|
Prepaid expenses and other current assets
|
|
|
29,245
|
|
|
|
33,617
|
|
Deferred income taxes
|
|
|
15,989
|
|
|
|
14,186
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
554,545
|
|
|
|
529,329
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
2,751,610
|
|
|
|
2,618,268
|
|
Less accumulated depreciation
|
|
|
(848,332
|
)
|
|
|
(796,095
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment – net
|
|
|
1,903,278
|
|
|
|
1,822,173
|
|
|
|
|
|
|
|
|
|
|
Goodwill – net
|
|
|
483,894
|
|
|
|
483,468
|
|
Other assets
|
|
|
124,568
|
|
|
|
125,441
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,066,285
|
|
|
$
|
2,960,411
|
|
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
||
|
|
($ in thousands)
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|
||
Current portion of long-term debt
|
|
$
|
111,627
|
|
|
$
|
39,005
|
|
Income taxes payable
|
|
|
4,363
|
|
|
|
4,124
|
|
Accounts payable
|
|
|
139,804
|
|
|
|
158,855
|
|
Accrued liabilities
|
|
|
107,872
|
|
|
|
117,262
|
|
Deferred revenues
|
|
|
29,663
|
|
|
|
39,554
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
393,329
|
|
|
|
358,800
|
|
|
|
|
|
|
|
|
|
|
Long-term debt – less current portion
|
|
|
687,905
|
|
|
|
763,000
|
|
Deferred income taxes
|
|
|
330,012
|
|
|
|
292,355
|
|
Other long-term liabilities
|
|
|
93,809
|
|
|
|
92,098
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
1,111,726
|
|
|
|
1,147,453
|
|
|
|
|
|
|
|
|
|
|
Contingencies and commitments
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
Kirby stockholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock, $.10 par value per share. Authorized 120,000,000 shares, issued 59,276,000 shares
|
|
|
5,928
|
|
|
|
5,928
|
|
Additional paid-in capital
|
|
|
360,882
|
|
|
|
357,294
|
|
Accumulated other comprehensive income – net
|
|
|
(53,508
|
)
|
|
|
(56,176
|
)
|
Retained earnings
|
|
|
1,328,136
|
|
|
|
1,229,641
|
|
Treasury stock – at cost, 3,409,000 at June 30, 2012 and 3,532,000 at December 31, 2011
|
|
|
(92,657
|
)
|
|
|
(94,162
|
)
|
Total Kirby stockholders’ equity
|
|
|
1,548,781
|
|
|
|
1,442,525
|
|
Noncontrolling interests
|
|
|
12,449
|
|
|
|
11,633
|
|
Total equity
|
|
|
1,561,230
|
|
|
|
1,454,158
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
3,066,285
|
|
|
$
|
2,960,411
|
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Marine transportation
|
$ | 342,195 | $ | 266,612 | $ | 678,152 | $ | 508,289 | ||||||||
Diesel engine services
|
169,653 | 170,719 | 400,631 | 228,401 | ||||||||||||
Total revenues
|
511,848 | 437,331 | 1,078,783 | 736,690 | ||||||||||||
|
||||||||||||||||
Costs and expenses:
|
||||||||||||||||
Costs of sales and operating expenses
|
345,916 | 294,909 | 730,275 | 480,408 | ||||||||||||
Selling, general and administrative
|
43,199 | 39,047 | 96,299 | 68,504 | ||||||||||||
Taxes, other than on income
|
3,907 | 3,723 | 7,821 | 7,224 | ||||||||||||
Depreciation and amortization
|
35,197 | 28,213 | 71,671 | 53,406 | ||||||||||||
Loss (gain) on disposition of assets
|
(69 | ) | (40 | ) | (41 | ) | 26 | |||||||||
Total costs and expenses
|
428,150 | 365,852 | 906,025 | 609,568 | ||||||||||||
|
||||||||||||||||
Operating income
|
83,698 | 71,479 | 172,758 | 127,122 | ||||||||||||
Other income
|
30 | 78 | 179 | 129 | ||||||||||||
Interest expense
|
(5,901 | ) | (3,278 | ) | (11,741 | ) | (6,111 | ) | ||||||||
|
||||||||||||||||
Earnings before taxes on income
|
77,827 | 68,279 | 161,196 | 121,140 | ||||||||||||
Provision for taxes on income
|
(29,392 | ) | (26,050 | ) | (60,882 | ) | (46,011 | ) | ||||||||
|
||||||||||||||||
Net earnings
|
48,435 | 42,229 | 100,314 | 75,129 | ||||||||||||
Less: Net earnings attributable to noncontrolling interests
|
(884 | ) | (537 | ) | (1,819 | ) | (1,007 | ) | ||||||||
|
||||||||||||||||
Net earnings attributable to Kirby
|
$ | 47,551 | $ | 41,692 | $ | 98,495 | $ | 74,122 | ||||||||
|
||||||||||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$ | .85 | $ | .78 | $ | 1.76 | $ | 1.38 | ||||||||
Diluted
|
$ | .85 | $ | .77 | $ | 1.76 | $ | 1.38 |
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
|
($ in thousands)
|
|||||||||||||||
|
||||||||||||||||
Net earnings
|
$ | 48,435 | $ | 42,229 | $ | 100,314 | $ | 75,129 | ||||||||
Other comprehensive income (loss), net of taxes:
|
||||||||||||||||
Pension and postretirement benefits
|
(1,268 | ) | (122 | ) | (279 | ) | 217 | |||||||||
Foreign currency translation adjustments
|
152 |
─
|
447 |
─
|
||||||||||||
Change in fair value of derivative instruments
|
1,420 | 631 | 2,500 | 1,508 | ||||||||||||
Total comprehensive income (loss), net of taxes
|
304 | 509 | 2,668 | 1,725 | ||||||||||||
|
||||||||||||||||
Total comprehensive income, net of taxes
|
48,739 | 42,738 | 102,982 | 76,854 | ||||||||||||
Net earnings attributable to noncontrolling interests
|
(884 | ) | (537 | ) | (1,819 | ) | (1,007 | ) | ||||||||
|
||||||||||||||||
Comprehensive income attributable to Kirby
|
$ | 47,855 | $ | 42,201 | $ | 101,163 | $ | 75,847 |
|
|
Six months ended
June 30,
|
|
|||||
|
|
2012
|
|
|
2011
|
|
||
|
|
($ in thousands)
|
|
|||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||
Net earnings
|
|
$
|
100,314
|
|
|
$
|
75,129
|
|
Adjustments to reconcile net earnings to net cash provided by operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
71,671
|
|
|
|
53,406
|
|
Provision for deferred income taxes
|
|
|
33,774
|
|
|
|
23,740
|
|
Amortization of unearned share-based compensation
|
|
|
4,489
|
|
|
|
4,490
|
|
Other
|
|
|
2,127
|
|
|
|
(69
|
)
|
Decrease in cash flows resulting from changes in operating assets and liabilities, net
|
|
|
(75,773
|
)
|
|
|
(38,871
|
)
|
Net cash provided by operating activities
|
|
|
136,602
|
|
|
|
117,825
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(153,846
|
)
|
|
|
(97,973
|
)
|
Acquisitions of businesses and marine equipment
|
|
|
−
|
|
|
|
(330,402
|
)
|
Proceeds from disposition of assets
|
|
|
6,651
|
|
|
|
2,180
|
|
Net cash used in investing activities
|
|
|
(147,195
|
)
|
|
|
(426,195
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Borrowings on bank credit facilities, net
|
|
|
10,530
|
|
119,700
|
|
||
Payments on long-term debt, net
|
|
|
(13,003
|
)
|
|
|
(60
|
)
|
Proceeds from exercise of stock options
|
|
|
1,250
|
|
|
|
349
|
|
Excess tax benefit from equity compensation plans
|
|
|
2,375
|
|
|
|
821
|
|
Other
|
|
|
(1,003
|
)
|
|
|
(708
|
)
|
Net cash provided by financing activities
|
|
|
149
|
|
|
120,102
|
|
|
Decrease in cash and cash equivalents
|
|
|
(10,444
|
)
|
|
|
(188,268
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year
|
|
|
16,249
|
|
|
|
195,600
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,805
|
|
|
$
|
7,332
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
10,619
|
|
|
$
|
5,869
|
|
Income taxes
|
|
$
|
19,174
|
|
|
$
|
7,068
|
|
(1)
|
BASIS FOR PREPARATION OF THE CONDENSED FINANCIAL STATEMENTS
|
(2)
|
ACCOUNTING STANDARDS ADOPTIONS
|
(3)
|
ACQUISITIONS
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
|
2012
|
2011
Pro forma
|
2012
|
2011
Pro forma
|
||||||||||||
Revenues
|
$ | 511,848 | $ | 528,025 | $ | 1,078,783 | $ | 992,177 | ||||||||
Net earnings attributable to Kirby
|
$ | 47,551 | $ | 35,367 | $ | 98,495 | $ | 69,583 | ||||||||
Net earnings per share attributable to Kirby common stockholders:
|
||||||||||||||||
Basic
|
$ | .85 | $ | .64 | $ | 1.76 | $ | 1.25 | ||||||||
Diluted
|
$ | .85 | $ | .63 | $ | 1.76 | $ | 1.25 |
(4)
|
INVENTORIES
|
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
||
Finished goods
|
|
$
|
144,188
|
|
|
$
|
111,931
|
|
Work in process
|
|
|
26,664
|
|
|
|
18,199
|
|
|
|
$
|
170,852
|
|
|
$
|
130,130
|
|
(5)
|
FAIR VALUE MEASUREMENTS
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant Unobservable
Inputs
(Level 3)
|
|
|
Total
Fair Value
Measurements
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
—
|
|
|
$
|
5,716
|
|
|
$
|
—
|
|
|
$
|
5,716
|
|
Contingent earnout liability
|
|
|
—
|
|
|
|
—
|
|
|
|
26,900
|
|
|
|
26,900
|
|
|
|
$
|
—
|
|
|
$
|
5,716
|
|
|
$
|
26,900
|
|
|
$
|
32,616
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
Total
Fair Value
Measurements
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
—
|
|
|
$
|
9,597
|
|
|
$
|
—
|
|
|
$
|
9,597
|
|
Contingent earnout liability
|
|
|
—
|
|
|
|
—
|
|
|
|
22,600
|
|
|
|
22,600
|
|
|
|
$
|
—
|
|
|
$
|
9,597
|
|
|
$
|
22,600
|
|
|
$
|
32,197
|
|
(6)
|
DERIVATIVE INSTRUMENTS
|
Notional
Amount
|
Effective date
|
Termination date
|
Fixed
pay rate
|
Receive rate
|
||||||
$ | 100,000 |
March 2006
|
February 2013
|
5.45% |
Three-month LIBOR
|
|||||
$ | 50,000 |
November 2008
|
February 2013
|
3.50% |
Three-month LIBOR
|
|||||
$ | 50,000 |
May 2009
|
February 2013
|
3.795% |
Three-month LIBOR
|
Liability Derivatives
|
Balance Sheet
Location
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
|||
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Foreign currency contracts
|
Other accrued liabilities
|
|
$
|
118
|
|
|
$
|
363
|
|
|
Foreign currency contracts
|
Other long-term liabilities
|
|
|
19
|
|
|
|
32
|
|
|
Interest rate contracts
|
Other accrued liabilities
|
|
|
5,579
|
|
|
─
|
|
||
Interest rate contracts
|
Other long-term liabilities
|
|
─
|
|
|
|
9,202
|
|
||
Total derivatives designated as hedging instruments under ASC 815
|
|
|
$
|
5,716
|
|
|
$
|
9,597
|
|
|
Total liability derivatives
|
|
|
$
|
5,716
|
|
|
$
|
9,597
|
|
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective
Portion)
|
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
||||||||||
|
|
Location of Gain (Loss) Reclassified from
|
|
Three months ended
|
|
|
Three months ended
|
|
||||||||||
Derivatives in ASC 815 Cash
|
|
Accumulated OCI into Income
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||
Flow Hedging Relationships:
|
|
(Effective Portion)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||||
Interest rate contracts
|
|
Interest expense
|
|
$
|
2,030
|
|
|
$
|
694
|
|
|
$
|
(2,056
|
)
|
|
$
|
(2,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Cost and sales of operating expenses
|
|
|
172
|
|
|
|
309
|
|
|
─
|
|
|
(43
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,202
|
|
|
$
|
1,003
|
|
|
$
|
(2,056
|
)
|
|
$
|
(2,195
|
)
|
|
|
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective
Portion)
|
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
|
||||||||||
|
|
Location of Gain (Loss) Reclassified from
|
|
Six months ended
|
|
|
Six months ended
|
|
||||||||||
Derivatives in ASC 815 Cash
|
|
Accumulated OCI into Income
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||
Flow Hedging Relationships:
|
|
(Effective Portion)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||||
Interest rate contracts
|
|
Interest expense
|
|
$
|
3,623
|
|
|
$
|
2,655
|
|
|
$
|
(4,100
|
)
|
|
$
|
(4,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts
|
|
Cost and sales of operating expenses
|
|
|
249
|
|
|
|
(551
|
)
|
|
|
(2
|
)
|
|
|
(43)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,872
|
|
|
$
|
2,104
|
|
|
$
|
(4,102
|
)
|
|
$
|
(4,320
|
)
|
(7)
|
STOCK AWARD PLANS
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Compensation cost
|
$ | 2,583 | $ | 2,530 | $ | 4,489 | $ | 4,490 | ||||||||
Income tax benefit
|
$ | 987 | $ | 973 | $ | 1,715 | $ | 1,720 |
|
Outstanding
Non-Qualified or
Nonincentive
Stock Options
|
Weighted
Average
Exercise
Price
|
||||||
Outstanding at December 31, 2011
|
445,674 | $ | 36.81 | |||||
Granted
|
99,906 | $ | 65.80 | |||||
Exercised
|
─
|
$ |
─
|
|||||
Forfeited
|
(1,635 | ) | $ | 58.28 | ||||
Outstanding at June 30, 2012
|
543,945 | $ | 42.07 |
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|||||||||||||||||||||
Range of Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Contractual
Life in
Years
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|||||||
$
|
23.98 - $32.56
|
|
226,450
|
|
|
2.9
|
|
|
$
|
27.72
|
|
|
|
|
|
|
193,115
|
|
|
$
|
26.90
|
|
|
|
|
||
$
|
34.40 - $36.35
|
|
24,000
|
|
|
1.9
|
|
|
$
|
34.73
|
|
|
|
|
|
|
22,666
|
|
|
$
|
34.63
|
|
|
|
|
||
$
|
46.74 - $48.65
|
|
192,772
|
|
|
3.2
|
|
|
$
|
47.48
|
|
|
|
|
|
|
125,718
|
|
|
$
|
47.87
|
|
|
|
|
||
$
|
58.28 - $66.72
|
|
100,723
|
|
|
6.6
|
|
|
$
|
65.74
|
|
|
|
|
|
|
817
|
|
|
$
|
58.28
|
|
|
|
|
||
$
|
23.98 - $66.72
|
|
543,945
|
|
|
3.7
|
|
|
$
|
42.07
|
|
|
$
|
2,724,000
|
|
|
|
342,316
|
|
|
$
|
35.19
|
|
|
$
|
4,070,000
|
|
|
|
Unvested
Restricted Stock
Award Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|
||
Nonvested balance at December 31, 2011
|
|
|
475,632
|
|
|
$
|
36.43
|
|
Granted
|
|
|
120,913
|
|
|
$
|
67.88
|
|
Vested
|
|
|
(162,226
|
)
|
|
$
|
34.96
|
|
Forfeited
|
|
|
(7,192
|
)
|
|
$
|
57.02
|
|
Nonvested balance at June 30, 2012
|
|
|
427,127
|
|
|
$
|
45.55
|
|
|
|
Outstanding
Non-Qualified or
Nonincentive
Stock Options
|
|
|
Weighted
Average
Exercise
Price
|
|
||
Outstanding at December 31, 2011
|
|
|
353,625
|
|
|
$
|
39.05
|
|
Granted
|
56,306
|
$
|
62.48
|
|
||||
Exercised
|
|
|
(43,993
|
)
|
|
$
|
28.41
|
|
Outstanding at June 30, 2012
|
|
|
365,938
|
|
|
$
|
43.94
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|||||||||||||||||||||
Range of Exercise
Prices
|
|
Number
Outstanding
|
|
Weighted
Average
Remaining
Contractual
Life in
Years
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|||||||
$
|
12.69 - $17.88
|
|
30,000
|
|
|
1.4
|
|
|
$
|
15.81
|
|
|
|
|
|
|
30,000
|
|
|
$
|
15.81
|
|
|
|
|
||
$
|
20.28 - $29.60
|
|
48,000
|
|
|
5.3
|
|
|
$
|
26.10
|
|
|
|
|
|
|
48,000
|
|
|
$
|
26.10
|
|
|
|
|
||
$
|
35.17 - $36.82
|
|
74,036
|
|
|
4.2
|
|
|
$
|
35.86
|
|
|
|
|
|
|
74,036
|
|
|
$
|
35.86
|
|
|
|
|
||
$
|
41.24 - $62.48
|
|
213,902
|
|
|
8.2
|
|
|
$
|
54.68
|
|
|
|
|
|
|
158,172
|
|
|
$
|
51.93
|
|
|
|
|
||
$
|
12.69 - $62.48
|
|
365,938
|
|
|
6.4
|
|
|
$
|
43.94
|
|
|
$
|
1,150,000
|
|
|
|
310,208
|
|
|
$
|
40.61
|
|
|
$
|
2,008,000
|
|
|
|
Unvested
Restricted Stock
Award Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
Per Share
|
|
||
Nonvested balance at December 31, 2011
|
|
|
1,748
|
|
|
$
|
58.07
|
|
Granted
|
10,383
|
$
|
62.99
|
|||||
Vested
|
|
|
(2,093
|
)
|
|
$
|
58.88
|
|
Nonvested balance at June 30, 2012
|
|
|
10,038
|
|
|
$
|
62.99
|
|
|
Six months ended
June 30,
|
|||||
|
2012
|
2011
|
||||
Dividend yield
|
None
|
None
|
||||
Average risk-free interest rate
|
1.1% | 2.4% | ||||
Stock price volatility
|
33% | 33% | ||||
Estimated option term
|
Six years or seven years
|
Six years or seven years
|
(8)
|
OTHER COMPREHENSIVE INCOME
|
|
|
Three months ended June 30,
|
|
|||||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
||||||||||||||||||
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pension and postretirement benefits
|
|
$
|
(2,057
|
)
|
|
$
|
789
|
|
$
|
(1,268)
|
|
|
$
|
(202)
|
|
|
$
|
80
|
|
$
|
(122)
|
|
||
Foreign currency translation adjustments
|
|
|
152
|
|
|
|
—
|
|
|
|
152
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Change in fair value of derivative instruments
|
|
|
2,202
|
|
|
|
(782
|
)
|
|
|
1,420
|
|
|
|
1,004
|
|
|
|
(373
|
)
|
|
|
631
|
|
Total
|
|
$
|
297
|
|
|
$
|
7
|
|
$
|
304
|
|
|
$
|
802
|
|
|
$
|
(293
|
)
|
|
$
|
509
|
|
|
|
Six months ended June 30,
|
|
|||||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
||||||||||||||||||
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
|
Gross
Amount
|
|
|
Income
Tax
(Provision)
Benefit
|
|
|
Net
Amount
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pension and postretirement benefits
|
|
$
|
(456)
|
|
|
$
|
177
|
|
$
|
(279)
|
|
|
$
|
347
|
|
|
$
|
(130
|
)
|
|
$
|
217
|
|
|
Foreign currency translation adjustments
|
|
|
447
|
|
|
|
—
|
|
|
|
447
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Change in fair value of derivative instruments
|
|
|
3,872
|
|
|
|
(1,372
|
)
|
|
|
2,500
|
|
|
|
2,282
|
|
|
|
(774
|
)
|
|
|
1,508
|
|
Total
|
|
$
|
3,863
|
|
|
$
|
(1,195
|
)
|
|
$
|
2,668
|
|
|
$
|
2,629
|
|
|
$
|
(904
|
)
|
|
$
|
1,725
|
|
(9)
|
SEGMENT DATA
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Revenues:
|
|
|
|
|
||||||||||||
Marine transportation
|
$ | 342,195 | $ | 266,612 | $ | 678,152 | $ | 508,289 | ||||||||
Diesel engine services
|
169,653 | 170,719 | 400,631 | 228,401 | ||||||||||||
|
$ | 511,848 | $ | 437,331 | $ | 1,078,783 | $ | 736,690 | ||||||||
Segment profit (loss):
|
||||||||||||||||
Marine transportation
|
$ | 71,730 | $ | 58,361 | $ | 140,220 | $ | 111,059 | ||||||||
Diesel engine services
|
15,118 | 17,611 | 38,672 | 24,217 | ||||||||||||
Other
|
(9,021 | ) | (7,693 | ) | (17,696 | ) | (14,136 | ) | ||||||||
|
$ | 77,827 | $ | 68,279 | $ | 161,196 | $ | 121,140 |
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
||
Total assets:
|
|
|
|
|
|
|
||
Marine transportation
|
|
$
|
2,383,484
|
|
|
$
|
2,307,821
|
|
Diesel engine services
|
|
|
648,597
|
|
|
|
608,886
|
|
Other
|
|
|
34,204
|
|
|
|
43,704
|
|
|
|
$
|
3,066,285
|
|
|
$
|
2,960,411
|
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
General corporate expenses
|
$ | (3,219 | ) | $ | (4,533 | ) | $ | (6,175 | ) | $ | (8,128 | ) | ||||
Gain (loss) on disposition of assets
|
69 | 40 | 41 | (26 | ) | |||||||||||
Interest expense
|
(5,901 | ) | (3,278 | ) | (11,741 | ) | (6,111 | ) | ||||||||
Other income
|
30 | 78 | 179 | 129 | ||||||||||||
|
$ | (9,021 | ) | $ | (7,693 | ) | $ | (17,696 | ) | $ | (14,136 | ) |
|
|
June 30,
2012
|
|
|
December 31,
2011
|
|
||
General corporate assets
|
|
$
|
30,340
|
|
|
$
|
40,022
|
|
Investment in affiliates
|
|
|
3,864
|
|
|
|
3,682
|
|
|
|
$
|
34,204
|
|
|
$
|
43,704
|
|
(10)
|
TAXES ON INCOME
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Earnings before taxes on income – United States
|
$ | 77,827 | $ | 68,279 | $ | 161,196 | $ | 121,140 | ||||||||
Provision for taxes on income:
|
||||||||||||||||
Federal:
|
||||||||||||||||
Current
|
$ | 10,416 | $ | 12,982 | $ | 20,096 | $ | 16,985 | ||||||||
Deferred
|
15,591 | 9,930 | 33,774 | 23,740 | ||||||||||||
State and local
|
3,385 | 3,138 | 7,012 | 5,286 | ||||||||||||
|
$ | 29,392 | $ | 26,050 | $ | 60,882 | $ | 46,011 |
(11)
|
EARNINGS PER SHARE
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Net earnings attributable to Kirby
|
$ | 47,551 | $ | 41,692 | $ | 98,495 | $ | 74,122 | ||||||||
Undistributed earnings allocated to restricted shares
|
(375 | ) | (370 | ) | (769 | ) | (656 | ) | ||||||||
Income available to Kirby common stockholders - basic
|
47,176 | 41,322 | 97,726 | 73,466 | ||||||||||||
Undistributed earnings allocated to restricted shares
|
375 | 370 | 769 | 656 | ||||||||||||
Undistributed earnings reallocated to restricted shares
|
(374 | ) | (369 | ) | (765 | ) | (653 | ) | ||||||||
Income available to Kirby common stockholders - diluted
|
$ | 47,177 | $ | 41,323 | $ | 97,730 | $ | 73,469 | ||||||||
Shares outstanding:
|
||||||||||||||||
Weighted average common stock issued and outstanding
|
55,869 | 53,685 | 55,839 | 53,662 | ||||||||||||
Weighted average unvested restricted stock
|
(441 | ) | (476 | ) | (436 | ) | (474 | ) | ||||||||
Weighted average common stock outstanding - basic
|
55,428 |